Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Professional Services

Rating :
53/99

BSE: 540143 | NSE: Not Listed

206.7
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  205
  •  208.9
  •  205
  •  204.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7042
  •  1447968
  •  260.00
  •  126.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.13
  • 15.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.79
  • 0.97%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.35%
  • 4.13%
  • 26.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.04
  • 8.46
  • 8.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.11
  • 2.21
  • 0.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.74
  • 9.71
  • 1.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
39.58
34.59
14.43%
44.83
45.98
-2.50%
35.34
43.27
-18.33%
32.45
40.31
-19.50%
Expenses
37.12
32.98
12.55%
39.52
41.82
-5.50%
31.92
39.34
-18.86%
31.10
38.38
-18.97%
EBITDA
2.46
1.61
52.80%
5.31
4.16
27.64%
3.42
3.93
-12.98%
1.34
1.93
-30.57%
EBIDTM
6.21%
4.65%
11.84%
9.04%
9.68%
9.09%
4.14%
4.79%
Other Income
0.39
0.31
25.81%
0.55
0.45
22.22%
0.76
0.71
7.04%
0.37
0.97
-61.86%
Interest
0.18
0.21
-14.29%
0.18
0.22
-18.18%
0.19
0.20
-5.00%
0.25
0.24
4.17%
Depreciation
0.59
0.84
-29.76%
0.62
0.66
-6.06%
0.60
0.69
-13.04%
0.61
0.42
45.24%
PBT
2.08
0.86
141.86%
5.05
3.74
35.03%
3.39
3.76
-9.84%
0.86
2.24
-61.61%
Tax
0.44
0.24
83.33%
1.48
0.98
51.02%
0.64
1.07
-40.19%
0.49
0.67
-26.87%
PAT
1.64
0.62
164.52%
3.57
2.76
29.35%
2.75
2.69
2.23%
0.37
1.57
-76.43%
PATM
4.15%
1.78%
7.96%
6.00%
7.78%
6.21%
1.15%
3.89%
EPS
2.66
0.97
174.23%
5.58
4.31
29.47%
4.30
4.20
2.38%
0.58
2.45
-76.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
152.19
164.15
117.78
Net Sales Growth
-
-7.29%
39.37%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
152.19
164.15
117.78
GP Margin
-
100%
100%
100%
Total Expenditure
-
139.51
151.65
105.63
Power & Fuel Cost
-
0.09
0.08
0.07
% Of Sales
-
0.06%
0.05%
0.06%
Employee Cost
-
98.73
106.92
79.80
% Of Sales
-
64.87%
65.14%
67.75%
Manufacturing Exp.
-
28.62
31.24
0.00
% Of Sales
-
18.81%
19.03%
0%
General & Admin Exp.
-
11.56
12.02
25.43
% Of Sales
-
7.60%
7.32%
21.59%
Selling & Distn. Exp.
-
0.40
0.32
0.19
% Of Sales
-
0.26%
0.19%
0.16%
Miscellaneous Exp.
-
0.11
1.06
0.14
% Of Sales
-
0.07%
0.65%
0.12%
EBITDA
-
12.68
12.50
12.15
EBITDA Margin
-
8.33%
7.61%
10.32%
Other Income
-
2.07
2.44
1.36
Interest
-
0.95
1.75
0.42
Depreciation
-
2.42
2.60
2.23
PBT
-
11.38
10.59
10.86
Tax
-
3.04
2.97
2.91
Tax Rate
-
26.71%
28.05%
26.80%
PAT
-
8.40
7.63
7.96
PAT before Minority Interest
-
8.34
7.63
7.96
Minority Interest
-
0.06
0.00
0.00
PAT Margin
-
5.52%
4.65%
6.76%
PAT Growth
-
10.09%
-4.15%
 
EPS
-
13.13
11.92
12.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
68.56
61.74
55.03
Share Capital
6.39
6.39
6.39
Total Reserves
62.17
55.35
48.64
Non-Current Liabilities
8.10
8.69
0.63
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2.37
0.76
0.00
Current Liabilities
30.52
24.46
29.09
Trade Payables
19.07
13.32
8.36
Other Current Liabilities
9.00
8.84
18.88
Short Term Borrowings
0.00
0.63
0.00
Short Term Provisions
2.45
1.67
1.85
Total Liabilities
107.13
94.89
84.75
Net Block
18.01
20.09
14.32
Gross Block
30.93
30.74
31.49
Accumulated Depreciation
12.92
10.66
17.17
Non Current Assets
18.59
20.67
14.95
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.42
0.39
0.63
Other Non Current Assets
0.16
0.19
0.00
Current Assets
88.54
74.22
69.81
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
51.71
32.97
38.81
Cash & Bank
21.33
25.67
20.67
Other Current Assets
15.50
1.38
1.49
Short Term Loans & Adv.
14.57
14.20
8.85
Net Current Assets
58.02
49.76
40.72
Total Assets
107.13
94.89
84.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-3.13
11.76
2.20
PBT
11.38
10.59
10.86
Adjustment
1.23
2.62
1.47
Changes in Working Capital
-13.15
2.88
-8.09
Cash after chg. in Working capital
-0.53
16.09
4.24
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.59
-4.33
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
2.41
-4.46
-0.43
Net Fixed Assets
-0.01
1.04
Net Investments
0.00
0.00
Others
2.42
-5.50
Cash from Financing Activity
-3.97
-3.31
1.89
Net Cash Inflow / Outflow
-4.68
3.99
3.66
Opening Cash & Equivalents
25.21
20.30
6.79
Closing Cash & Equivalent
20.81
25.21
20.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
107.26
96.59
86.10
ROA
8.25%
8.49%
9.39%
ROE
12.80%
13.06%
14.46%
ROCE
18.84%
21.02%
20.50%
Fixed Asset Turnover
4.94
5.28
3.74
Receivable days
101.54
79.79
120.26
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
101.54
79.79
120.26
Total Debt/Equity
0.00
0.01
0.00
Interest Cover
12.98
7.06
27.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.