Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Sagarsoft (India) Ltd.

Professional Services

Rating :

34/99

BSE: 540143 | NSE: Not Listed

Watchlist

NSE BSE

68.39

07-Jul-2026

Open
High
Low
Previous Close

71.05
71.05
66
71.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3052
205615
71.05
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.72
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.21
2.19%
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.56
6.90
2.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.67
-37.31
-29.83

PAT CAGR (%)

10 Years
5 Years
3 Years

1.98
-24.45
-29.74

P:E (Median)

8 Years
5 Years
3 Years

-
-
14.46

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
10.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 9.24 12.33 -25.06% 13.73 13.59 1.03% 13.70 15.05 -8.97% 11.99 15.75 -23.87%
Expenses 11.83 11.34 4.32% 11.96 12.79 -6.49% 11.51 13.50 -14.74% 12.57 14.42 -12.83%
EBITDA -2.59 0.99 - 1.77 0.80 121.25% 2.20 1.55 41.94% -0.58 1.33 -
EBIDTM -28.06% 8.01% 12.90% 5.89% 16.02% 10.31% -4.85% 8.43%
Other Income 1.34 0.38 252.63% 0.68 0.70 -2.86% 1.02 1.25 -18.40% 0.37 0.40 -7.50%
Interest 0.13 0.16 -18.75% 0.08 0.17 -52.94% 0.15 0.17 -11.76% 0.16 0.17 -5.88%
Depreciation 0.45 0.47 -4.26% 0.46 0.48 -4.17% 0.46 0.49 -6.12% 0.47 0.48 -2.08%
PBT -1.84 0.73 - 1.90 0.85 123.53% 2.60 2.15 20.93% -0.84 1.07 -
Tax -0.42 0.23 - 0.51 0.22 131.82% 0.66 0.42 57.14% -0.21 0.28 -
PAT -1.42 0.50 - 1.40 0.63 122.22% 1.94 1.73 12.14% -0.63 0.79 -
PATM -15.36% 4.05% 10.17% 4.60% 14.17% 11.49% -5.26% 5.03%
EPS -2.22 0.78 - 2.18 0.98 122.45% 3.03 2.70 12.22% -0.99 1.24 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 37.37 34.77 7.48% 43.29 33.89 27.74% 43.17 35.00 23.34% 40.57 38.71 4.80%
Expenses 46.86 33.23 41.02% 43.16 32.03 34.75% 43.39 32.15 34.96% 44.33 35.72 24.10%
EBITDA -9.49 1.54 - 0.13 1.86 -93.01% -0.22 2.85 - -3.75 2.99 -
EBIDTM -25.41% 4.43% 0.30% 5.49% -0.51% 8.14% -9.25% 7.72%
Other Income 1.44 0.39 269.23% 0.84 0.70 20.00% 1.12 0.50 124.00% 0.49 0.47 4.26%
Interest 0.17 0.17 0.00% 0.08 0.17 -52.94% 0.15 0.17 -11.76% 0.16 0.17 -5.88%
Depreciation 0.92 0.65 41.54% 0.74 0.60 23.33% 0.79 0.59 33.90% 0.78 0.59 32.20%
PBT -9.15 1.11 - 0.15 1.79 -91.62% -0.05 2.58 - -4.20 2.70 -
Tax -0.11 0.55 - 0.80 0.62 29.03% 0.88 0.83 6.02% 0.10 0.76 -86.84%
PAT -9.04 0.55 - -0.65 1.17 - -0.94 1.75 - -4.31 1.94 -
PATM -24.19% 1.60% -1.51% 3.44% -2.17% 5.01% -10.62% 5.02%
EPS -10.22 1.16 - 1.44 2.14 -32.71% 0.82 3.08 -73.38% -3.76 3.21 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 48.66 56.73 55.14 49.49 49.26 41.03 36.73 40.97 37.00 16.30 Net Sales Growth - -14.23% 2.88% 11.42% 0.47% 20.06% 11.71% -10.35% 10.73% 126.99% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 48.66 56.73 55.14 49.49 49.26 41.03 36.73 40.97 37.00 16.30 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 47.84 52.05 50.32 46.71 40.79 32.08 32.41 32.00 27.71 14.27 Power & Fuel Cost - 0.11 0.11 0.09 0.08 0.07 0.08 0.16 0.17 0.12 0.06 % Of Sales - 0.23% 0.19% 0.16% 0.16% 0.14% 0.19% 0.44% 0.41% 0.32% 0.37% Employee Cost - 35.45 40.05 39.54 37.67 33.49 27.88 27.52 25.93 20.37 11.18 % Of Sales - 72.85% 70.60% 71.71% 76.12% 67.99% 67.95% 74.93% 63.29% 55.05% 68.59% Manufacturing Exp. - 8.95 8.80 7.40 4.84 0.00 0.05 0.06 0.03 0.03 0.06 % Of Sales - 18.39% 15.51% 13.42% 9.78% 0% 0.12% 0.16% 0.07% 0.08% 0.37% General & Admin Exp. - 3.25 2.99 3.18 3.06 7.08 3.46 4.51 5.68 6.27 2.95 % Of Sales - 6.68% 5.27% 5.77% 6.18% 14.37% 8.43% 12.28% 13.86% 16.95% 18.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0.04% 0.02% 0.03% 0.02% 0.03% 0.06% Miscellaneous Exp. - 0.08 0.11 0.11 1.06 0.14 0.60 0.15 0.18 0.92 0.01 % Of Sales - 0.16% 0.19% 0.20% 2.14% 0.28% 1.46% 0.41% 0.44% 2.49% 0.06% EBITDA - 0.82 4.68 4.82 2.78 8.47 8.95 4.32 8.97 9.29 2.03 EBITDA Margin - 1.69% 8.25% 8.74% 5.62% 17.19% 21.81% 11.76% 21.89% 25.11% 12.45% Other Income - 3.39 2.73 2.85 2.36 1.35 0.84 0.81 0.87 0.33 0.34 Interest - 0.55 0.68 0.80 0.89 0.23 0.38 0.27 0.03 0.05 0.01 Depreciation - 1.84 1.92 1.99 2.20 2.17 2.15 1.81 1.00 1.00 0.75 PBT - 1.83 4.80 4.87 2.04 7.42 7.26 3.06 8.82 8.56 1.60 Tax - 0.54 1.15 1.16 0.68 2.18 1.91 0.72 2.59 2.54 0.54 Tax Rate - 29.51% 23.96% 23.82% 33.33% 29.38% 26.31% 23.53% 29.37% 29.67% 33.75% PAT - 1.29 3.65 3.72 1.37 5.24 5.35 2.34 6.23 6.03 1.06 PAT before Minority Interest - 1.29 3.65 3.72 1.37 5.24 5.35 2.34 6.23 6.03 1.06 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.65% 6.43% 6.75% 2.77% 10.64% 13.04% 6.37% 15.21% 16.30% 6.50% PAT Growth - -64.66% -1.88% 171.53% -73.85% -2.06% 128.63% -62.44% 3.32% 468.87% EPS - 2.02 5.70 5.81 2.14 8.19 8.36 3.66 9.73 9.42 1.66

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 164.40 142.36 152.19 164.15 117.78 Net Sales Growth - 15.48% -6.46% -7.29% 39.37% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 Gross Profit - 164.40 142.36 152.19 164.15 117.78 GP Margin - 100% 100% 100% 100% 100% Total Expenditure - 177.44 133.04 139.51 151.65 105.63 Power & Fuel Cost - 0.11 0.11 0.09 0.08 0.07 % Of Sales - 0.07% 0.08% 0.06% 0.05% 0.06% Employee Cost - 128.95 98.23 98.73 106.92 79.80 % Of Sales - 78.44% 69.00% 64.87% 65.14% 67.75% Manufacturing Exp. - 33.55 22.07 28.62 31.24 0.00 % Of Sales - 20.41% 15.50% 18.81% 19.03% 0% General & Admin Exp. - 11.19 12.25 11.56 12.02 25.43 % Of Sales - 6.81% 8.60% 7.60% 7.32% 21.59% Selling & Distn. Exp. - 0.21 0.28 0.40 0.32 0.19 % Of Sales - 0.13% 0.20% 0.26% 0.19% 0.16% Miscellaneous Exp. - 3.44 0.11 0.11 1.06 0.14 % Of Sales - 2.09% 0.08% 0.07% 0.65% 0.12% EBITDA - -13.04 9.32 12.68 12.50 12.15 EBITDA Margin - -7.93% 6.55% 8.33% 7.61% 10.32% Other Income - 3.88 2.06 2.07 2.44 1.36 Interest - 0.86 0.77 0.95 1.75 0.42 Depreciation - 3.24 2.43 2.42 2.60 2.23 PBT - -13.26 8.18 11.38 10.59 10.86 Tax - 1.68 2.76 3.04 2.97 2.91 Tax Rate - -12.67% 33.74% 26.71% 28.05% 26.80% PAT - -7.50 6.13 8.40 7.63 7.96 PAT before Minority Interest - -14.94 5.42 8.34 7.63 7.96 Minority Interest - 7.44 0.71 0.06 0.00 0.00 PAT Margin - -4.56% 4.31% 5.52% 4.65% 6.76% PAT Growth - - -27.02% 10.09% -4.15% EPS - -11.72 9.58 13.13 11.92 12.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 56.81 56.61 53.48 51.77 52.20 26.98 22.34 21.07 17.01 10.89 Share Capital 6.39 6.39 6.39 6.39 6.39 5.56 5.56 5.56 5.56 5.56 Total Reserves 50.42 50.21 47.09 45.38 45.80 21.42 16.78 15.51 11.45 5.33 Non-Current Liabilities 3.23 5.71 7.91 7.95 -0.06 3.78 2.32 0.08 -0.23 -0.34 Secured Loans 0.16 0.38 0.00 0.00 0.00 0.00 0.00 0.10 0.15 0.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.82 2.37 0.76 0.00 0.33 0.21 0.15 0.38 0.56 Current Liabilities 7.24 5.40 6.43 4.19 5.14 3.15 1.93 3.86 3.68 0.74 Trade Payables 3.15 1.67 2.93 0.24 0.21 0.07 0.13 0.29 0.55 0.16 Other Current Liabilities 3.32 3.09 2.85 2.77 4.09 0.38 0.27 0.03 0.15 0.03 Short Term Borrowings 0.00 0.00 0.00 0.63 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.77 0.63 0.65 0.55 0.84 2.70 1.53 3.53 2.98 0.55 Total Liabilities 67.28 67.72 67.82 63.91 57.28 33.91 26.59 25.01 20.46 11.29 Net Block 5.65 7.46 8.56 10.40 4.53 6.18 5.58 4.19 4.80 2.42 Gross Block 21.26 21.23 20.61 20.60 21.64 20.40 17.68 15.21 14.83 11.54 Accumulated Depreciation 15.61 13.78 12.04 10.20 17.12 14.21 12.10 11.03 10.03 9.12 Non Current Assets 22.46 24.22 25.33 27.17 21.34 16.87 11.21 7.28 6.45 4.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 16.18 16.18 16.18 16.18 16.18 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.55 0.46 0.42 0.39 0.63 10.69 5.63 3.09 1.65 1.97 Other Non Current Assets 0.08 0.12 0.16 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 44.83 43.50 42.50 36.74 35.94 17.04 15.38 17.73 14.01 6.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 18.89 14.62 20.58 14.11 13.20 8.27 7.65 9.41 8.18 2.58 Cash & Bank 3.39 12.40 6.64 7.21 12.54 7.09 5.64 6.45 4.34 3.31 Other Current Assets 22.56 0.74 0.80 1.28 10.19 1.68 2.08 1.87 1.49 1.00 Short Term Loans & Adv. 21.55 15.73 14.49 14.14 8.77 1.15 1.72 1.54 1.10 0.26 Net Current Assets 37.59 38.10 36.07 32.55 30.79 13.89 13.45 13.87 10.33 6.15 Total Assets 67.29 67.72 67.83 63.91 57.28 33.91 26.59 25.01 20.46 11.29

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 70.00 74.59 68.56 61.74 55.03 Share Capital 6.39 6.39 6.39 6.39 6.39 Total Reserves 63.60 68.19 62.17 55.35 48.64 Non-Current Liabilities 5.25 5.71 8.10 8.69 0.63 Secured Loans 0.16 0.38 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.82 2.37 0.76 0.00 Current Liabilities 29.62 31.97 30.52 24.46 29.09 Trade Payables 15.32 19.07 19.07 13.32 8.36 Other Current Liabilities 12.77 11.42 9.00 8.84 18.88 Short Term Borrowings 0.00 0.00 0.00 0.63 0.00 Short Term Provisions 1.54 1.49 2.45 1.67 1.85 Total Liabilities 102.71 111.53 107.13 94.89 84.75 Net Block 19.81 20.55 18.01 20.09 14.32 Gross Block 40.94 35.74 30.93 30.74 31.49 Accumulated Depreciation 17.78 15.18 12.92 10.66 17.17 Non Current Assets 20.67 21.13 18.59 20.67 14.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.78 0.46 0.42 0.39 0.63 Other Non Current Assets 0.08 0.12 0.16 0.19 0.00 Current Assets 82.04 90.40 88.54 74.22 69.81 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 42.07 42.67 51.71 32.97 38.81 Cash & Bank 16.89 30.78 21.33 25.67 20.67 Other Current Assets 23.09 1.18 0.93 1.38 10.34 Short Term Loans & Adv. 21.57 15.78 14.57 14.20 8.85 Net Current Assets 52.42 58.43 58.02 49.76 40.72 Total Assets 102.71 111.53 107.13 94.89 84.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -2.12 6.78 -0.34 1.86 3.80 5.83 6.32 4.89 4.32 1.47 PBT 1.83 4.80 4.87 2.04 7.42 7.26 3.06 8.82 8.56 1.60 Adjustment -0.03 0.32 0.00 2.19 1.41 2.27 1.27 -1.41 -1.36 0.12 Changes in Working Capital -2.95 2.80 -4.01 -0.63 -3.11 -1.79 1.99 -2.52 -2.88 -0.25 Cash after chg. in Working capital -1.16 7.92 0.87 3.61 5.73 7.74 6.32 4.89 4.32 1.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.97 -1.13 -1.21 -1.75 -1.92 -1.91 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.34 1.52 3.36 -4.25 -0.33 -3.55 -5.27 -0.39 -3.37 -0.22 Net Fixed Assets -0.03 -0.62 -0.01 1.04 -1.24 -2.72 -2.47 -0.38 -3.29 -0.17 Net Investments 0.00 0.00 0.00 0.00 -16.18 0.00 0.00 0.00 0.00 0.00 Others -5.31 2.14 3.37 -5.29 17.09 -0.83 -2.80 -0.01 -0.08 -0.05 Cash from Financing Activity -3.43 -2.60 -3.66 -3.02 1.89 -0.83 -1.85 -2.39 0.08 -0.03 Net Cash Inflow / Outflow -10.89 5.70 -0.64 -5.41 5.37 1.45 -0.80 2.11 1.03 1.22 Opening Cash & Equivalents 11.81 6.11 6.75 12.17 6.79 5.64 6.45 4.34 3.31 2.08 Closing Cash & Equivalent 0.92 11.81 6.11 6.75 12.17 7.09 5.64 6.45 4.34 3.31

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -7.83 13.92 -3.13 11.76 2.20 PBT -13.26 8.18 11.38 10.59 10.86 Adjustment 10.34 1.58 1.23 2.62 1.47 Changes in Working Capital -2.52 7.94 -13.15 2.88 -8.09 Cash after chg. in Working capital -5.43 17.70 -0.53 16.09 4.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.40 -3.78 -2.59 -4.33 -2.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.44 -0.55 2.41 -4.46 -0.43 Net Fixed Assets -0.03 -0.62 -0.01 1.04 Net Investments 0.00 0.00 0.00 0.00 Others -5.41 0.07 2.42 -5.50 Cash from Financing Activity -3.83 -4.26 -3.97 -3.31 1.89 Net Cash Inflow / Outflow -17.10 9.11 -4.68 3.99 3.66 Opening Cash & Equivalents 30.19 20.81 25.21 20.30 6.79 Closing Cash & Equivalent 14.42 30.19 20.81 25.21 20.30

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 88.88 88.56 83.67 80.99 81.66 48.52 40.19 37.90 30.59 19.59 ROA 1.91% 5.38% 5.64% 2.26% 11.50% 17.69% 9.05% 27.41% 37.97% 9.85% ROE 2.27% 6.63% 7.06% 2.63% 13.25% 21.70% 10.76% 32.72% 43.20% 10.03% ROCE 4.15% 9.90% 10.72% 5.61% 19.33% 30.99% 15.27% 46.17% 61.29% 15.11% Fixed Asset Turnover 2.29 2.71 2.68 2.34 2.34 2.15 2.23 2.73 2.81 1.42 Receivable days 125.67 113.24 114.79 100.71 79.55 70.82 84.75 78.36 53.09 52.13 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 2.59 5.64 5.95 3.50 Cash Conversion Cycle 125.67 113.24 114.79 100.71 79.55 70.82 82.16 72.72 47.13 48.63 Total Debt/Equity 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01 Interest Cover 4.35 8.05 7.06 3.30 33.28 20.18 12.48 331.86 176.58 173.60

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 109.50 116.68 107.26 96.59 86.10 ROA -13.94% 4.96% 8.25% 8.49% 9.39% ROE -20.66% 7.57% 12.80% 13.06% 14.46% ROCE -17.03% 12.45% 18.84% 21.02% 20.50% Fixed Asset Turnover 4.29 4.27 4.94 5.28 3.74 Receivable days 94.06 121.00 101.54 79.79 120.26 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 94.06 121.00 101.54 79.79 120.26 Total Debt/Equity 0.01 0.01 0.00 0.01 0.00 Interest Cover -14.39 11.67 12.98 7.06 27.07

Top Investors:

satish chander reddy kalva

the madhavpura mercantile co-op. bank ltd

investor education and protection fund

savyasachi constructions pvt ltd

sapplica info technologies private limited

ravinder reddy kotha

guttikonda vara lakshmi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback