Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Chemicals

Rating :
42/99

BSE: 540145 | NSE: VALIANTORG

316.50
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  314.1
  •  320.95
  •  310.55
  •  319.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13810
  •  4346169.75
  •  507.8
  •  227.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 881.03
  • 173.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,121.84
  • N/A
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.91%
  • 1.87%
  • 36.86%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 23.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.01
  • -0.97
  • -11.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.99
  • -23.56
  • -20.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.87
  • 14.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.37
  • 1.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.01
  • 19.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
204.41
167.92
21.73%
203.81
176.76
15.30%
186.86
141.36
32.19%
160.18
203.10
-21.13%
Expenses
179.58
152.20
17.99%
183.53
178.56
2.78%
171.53
137.58
24.68%
157.82
187.61
-15.88%
EBITDA
24.82
15.71
57.99%
20.28
-1.81
-
15.32
3.78
305.29%
2.36
15.49
-84.76%
EBIDTM
12.14%
9.36%
9.95%
-1.02%
8.20%
2.67%
1.47%
7.62%
Other Income
1.08
0.38
184.21%
0.68
2.06
-66.99%
5.05
0.40
1,162.50%
2.53
3.63
-30.30%
Interest
6.00
4.91
22.20%
4.65
7.09
-34.41%
5.83
4.19
39.14%
8.25
3.82
115.97%
Depreciation
9.42
8.78
7.29%
9.20
8.77
4.90%
8.99
8.60
4.53%
8.79
8.89
-1.12%
PBT
10.48
2.40
336.67%
7.10
-24.77
-
5.55
-8.61
-
-12.14
6.41
-
Tax
2.91
2.85
2.11%
3.14
-4.95
-
0.89
-1.92
-
-1.30
1.66
-
PAT
7.58
-0.45
-
3.96
-19.82
-
4.66
-6.69
-
-10.84
4.75
-
PATM
3.71%
-0.27%
1.95%
-11.21%
2.50%
-4.74%
-6.77%
2.34%
EPS
2.93
-0.22
-
1.50
-7.32
-
1.98
-2.86
-
-4.63
1.58
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
755.26
718.76
723.06
1,051.80
1,153.27
754.81
674.93
692.30
Net Sales Growth
9.59%
-0.59%
-31.25%
-8.80%
52.79%
11.84%
-2.51%
 
Cost Of Goods Sold
481.24
457.10
476.01
678.18
762.09
402.13
393.12
393.52
Gross Profit
274.02
261.67
247.05
373.62
391.17
352.68
281.81
298.78
GP Margin
36.28%
36.41%
34.17%
35.52%
33.92%
46.72%
41.75%
43.16%
Total Expenditure
692.46
665.23
685.23
887.57
948.42
549.65
494.41
512.12
Power & Fuel Cost
-
70.92
42.63
37.61
29.69
23.85
21.95
39.42
% Of Sales
-
9.87%
5.90%
3.58%
2.57%
3.16%
3.25%
5.69%
Employee Cost
-
44.99
49.35
46.33
37.16
29.38
22.78
18.48
% Of Sales
-
6.26%
6.83%
4.40%
3.22%
3.89%
3.38%
2.67%
Manufacturing Exp.
-
46.37
72.66
72.37
82.20
54.39
39.04
40.72
% Of Sales
-
6.45%
10.05%
6.88%
7.13%
7.21%
5.78%
5.88%
General & Admin Exp.
-
21.50
22.70
26.84
19.55
18.98
5.37
6.04
% Of Sales
-
2.99%
3.14%
2.55%
1.70%
2.51%
0.80%
0.87%
Selling & Distn. Exp.
-
11.97
10.38
17.15
5.69
11.39
10.22
10.94
% Of Sales
-
1.67%
1.44%
1.63%
0.49%
1.51%
1.51%
1.58%
Miscellaneous Exp.
-
12.38
11.51
9.10
12.04
9.53
1.93
3.00
% Of Sales
-
1.72%
1.59%
0.87%
1.04%
1.26%
0.29%
0.43%
EBITDA
62.78
53.53
37.83
164.23
204.85
205.16
180.52
180.18
EBITDA Margin
8.31%
7.45%
5.23%
15.61%
17.76%
27.18%
26.75%
26.03%
Other Income
9.34
8.78
9.72
8.03
7.42
5.94
6.30
8.73
Interest
24.73
23.64
16.34
10.79
6.48
5.00
2.57
4.06
Depreciation
36.40
35.76
34.92
29.19
29.62
21.24
15.77
13.64
PBT
10.99
2.91
-3.72
132.28
176.17
184.86
168.49
171.21
Tax
5.64
5.58
-0.30
34.62
48.26
53.99
42.29
49.96
Tax Rate
51.32%
191.75%
4.21%
25.24%
27.39%
29.21%
25.10%
27.27%
PAT
5.36
-3.74
-8.39
88.12
113.28
114.56
123.93
133.24
PAT before Minority Interest
5.05
-3.43
-8.40
102.56
127.91
130.87
126.20
133.22
Minority Interest
-0.31
-0.31
0.01
-14.44
-14.63
-16.31
-2.27
0.02
PAT Margin
0.71%
-0.52%
-1.16%
8.38%
9.82%
15.18%
18.36%
19.25%
PAT Growth
124.13%
-
-
-22.21%
-1.12%
-7.56%
-6.99%
 
EPS
1.91
-1.34
-3.00
31.47
40.46
40.91
44.26
47.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
725.26
729.29
689.18
613.15
502.65
387.95
259.37
Share Capital
28.00
27.57
27.56
27.56
27.94
14.37
5.86
Total Reserves
697.05
700.91
660.96
585.59
474.71
373.58
245.00
Non-Current Liabilities
88.83
107.08
106.46
133.97
97.12
99.24
59.71
Secured Loans
50.69
74.16
58.56
93.67
74.77
79.75
21.79
Unsecured Loans
0.00
0.00
12.05
12.10
0.30
4.32
22.46
Long Term Provisions
2.21
1.86
1.53
1.05
1.52
0.24
2.59
Current Liabilities
368.83
411.59
392.70
409.28
270.23
168.79
117.49
Trade Payables
148.68
207.45
165.60
131.19
107.21
87.89
74.28
Other Current Liabilities
39.12
53.11
66.13
53.35
50.00
36.78
8.12
Short Term Borrowings
176.34
147.35
157.99
222.30
110.38
40.64
32.66
Short Term Provisions
4.69
3.68
2.98
2.44
2.64
3.49
2.44
Total Liabilities
1,182.92
1,247.96
1,239.22
1,192.15
876.30
669.11
448.20
Net Block
656.82
642.81
670.25
543.43
509.69
276.38
149.69
Gross Block
848.61
799.91
813.48
656.41
625.49
371.06
229.26
Accumulated Depreciation
191.78
157.10
143.23
112.97
115.80
94.68
79.56
Non Current Assets
826.87
835.30
768.18
665.23
573.07
445.07
229.73
Capital Work in Progress
65.70
86.14
70.88
111.61
45.89
129.12
65.56
Non Current Investment
93.58
95.30
3.67
3.25
2.34
18.11
1.81
Long Term Loans & Adv.
10.72
10.99
23.38
6.94
15.15
21.46
12.67
Other Non Current Assets
0.05
0.06
0.00
0.00
0.00
0.00
0.00
Current Assets
356.06
412.67
471.04
526.93
303.24
224.03
218.47
Current Investments
0.00
3.30
37.52
4.56
4.00
4.75
10.47
Inventories
88.97
114.23
126.22
113.64
72.17
44.86
47.91
Sundry Debtors
176.89
209.36
254.30
320.94
156.78
132.59
141.38
Cash & Bank
7.65
3.80
8.15
45.38
30.98
12.68
3.64
Other Current Assets
82.56
3.41
4.56
2.61
39.30
29.15
15.07
Short Term Loans & Adv.
75.19
78.56
40.29
39.80
39.04
28.74
13.71
Net Current Assets
-12.77
1.08
78.34
117.65
33.01
55.24
100.97
Total Assets
1,182.93
1,247.97
1,239.22
1,192.16
876.31
669.10
448.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
56.43
84.00
237.93
-30.75
115.10
161.26
75.98
PBT
2.15
-8.69
137.18
176.17
184.86
168.49
171.21
Adjustment
56.35
42.25
40.05
36.16
26.19
12.27
12.20
Changes in Working Capital
-2.07
53.58
88.67
-201.00
-49.35
22.11
-59.95
Cash after chg. in Working capital
56.43
87.13
265.90
11.33
161.70
202.86
123.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-3.14
-27.97
-42.08
-46.60
-41.61
-47.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.96
-65.03
-142.74
-123.95
-158.59
-183.62
-88.23
Net Fixed Assets
-28.25
-70.18
-88.58
-91.54
-156.21
-201.57
Net Investments
0.09
-1.37
0.69
-11.52
-8.15
-14.32
Others
7.20
6.52
-54.85
-20.89
5.77
32.27
Cash from Financing Activity
-31.81
-23.12
-112.48
166.91
48.67
27.16
1.01
Net Cash Inflow / Outflow
3.66
-4.15
-17.30
12.21
5.18
4.80
-11.24
Opening Cash & Equivalents
3.44
7.75
25.05
12.83
7.66
2.86
12.56
Closing Cash & Equivalent
7.10
3.44
7.75
25.05
12.83
7.66
3.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
258.91
264.18
253.42
225.66
184.83
158.75
213.89
ROA
-0.28%
-0.68%
8.44%
12.37%
16.94%
22.59%
29.72%
ROE
-0.47%
-1.19%
15.77%
22.95%
29.49%
39.65%
53.10%
ROCE
2.63%
0.79%
15.28%
21.66%
30.68%
39.40%
54.75%
Fixed Asset Turnover
0.87
0.90
1.43
1.80
1.51
2.25
3.02
Receivable days
98.07
117.03
99.81
75.60
69.97
74.08
74.54
Inventory Days
51.60
60.69
41.62
29.40
28.30
25.09
25.26
Payable days
142.19
143.02
79.87
57.09
88.54
59.25
52.22
Cash Conversion Cycle
7.48
34.69
61.56
47.91
9.72
39.92
47.58
Total Debt/Equity
0.34
0.35
0.40
0.59
0.41
0.36
0.33
Interest Cover
1.09
0.47
13.71
28.19
37.99
66.57
46.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.