PBT
0.68
0.15
-0.18
-0.81
0.31
1.57
1.44
1.31
1.02
2.52
Adjustment
1.81
1.98
1.28
1.30
1.18
0.99
1.02
1.05
0.62
0.29
Changes in Working Capital
1.27
-1.09
-0.71
2.55
-0.60
-2.77
-3.76
-0.75
-0.04
-2.00
Cash after chg. in Working capital
3.76
1.05
0.39
3.04
0.88
-0.20
-1.30
1.61
1.60
0.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.56
0.57
-0.61
-0.29
-0.88
-0.55
-0.09
0.66
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00