PBT
                                    
                                    
                                    
                                    
                                        0.50
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        0.41
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.62
                                    
                                    
                                    
                                        0.50
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.76
                                    
                                    
                                    
                                        0.83
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        1.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        2.35
                                    
                                    
                                    
                                        2.84
                                    
                                    
                                    
                                        1.25
                                    
                                    
                                    
                                        -6.40
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.90
                                    
                                    
                                    
                                        -0.83
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        3.20
                                    
                                    
                                    
                                        3.84
                                    
                                    
                                    
                                        2.20
                                    
                                    
                                    
                                        -5.54
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        1.42
                                    
                                    
                                    
                                        0.92
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        1.17
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00