PBT
0.41
0.15
0.20
0.42
0.33
0.02
0.06
0.16
0.07
0.11
Adjustment
-0.68
-0.71
-0.37
-0.53
-0.59
-0.80
-0.23
-0.45
-0.26
-0.45
Changes in Working Capital
3.63
-0.25
-4.59
5.62
-4.42
-3.68
-6.25
1.73
0.08
-0.01
Cash after chg. in Working capital
3.37
-0.80
-4.75
5.51
-4.68
-4.46
-6.41
1.45
-0.11
-0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.14
-0.10
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00