Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Supra Pacific Financial Services Ltd.

Finance - NBFC

Rating :

55/99

BSE: 540168 | NSE: Not Listed

Watchlist

NSE BSE

26.63

15-Dec-2025

Open
High
Low
Previous Close

26.3
27.29
26.01
27.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19933
526245
27.29
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

88.65
24.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

145.93
N/A
1.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

60.05
94.81
57.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

60.37
102.15
29.25

PAT CAGR (%)

10 Years
5 Years
3 Years

15.07
62.70
63.67

P:E (Median)

8 Years
5 Years
3 Years

73.51
73.51
85.62

P:BV (Average)

8 Years
5 Years
3 Years

1.60
1.59
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.46
9.43
7.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 21.78 11.25 93.60% 18.26 9.52 91.81% 14.75 8.63 70.92% 11.90 7.19 65.51%
Expenses 10.61 5.80 82.93% 9.18 5.08 80.71% 7.04 4.38 60.73% 6.08 3.31 83.69%
EBITDA 11.17 5.45 104.95% 9.08 4.44 104.50% 7.71 4.24 81.84% 5.81 3.87 50.13%
EBIDTM 51.29% 48.40% 49.72% 46.65% 52.27% 49.18% 48.87% 53.91%
Other Income 0.28 0.06 366.67% 0.23 0.05 360.00% 0.30 0.02 1,400.00% 0.09 0.01 800.00%
Interest 8.08 4.25 90.12% 6.40 3.33 92.19% 6.09 2.92 108.56% 4.50 2.49 80.72%
Depreciation 1.47 1.08 36.11% 1.30 1.07 21.50% 1.32 0.85 55.29% 1.28 0.74 72.97%
PBT 1.90 0.18 955.56% 1.61 0.09 1,688.89% 0.60 0.50 20.00% 0.13 0.66 -80.30%
Tax 0.13 -0.11 - 0.39 0.01 3,800.00% -0.12 0.04 - 0.09 0.21 -57.14%
PAT 1.77 0.29 510.34% 1.23 0.08 1,437.50% 0.72 0.46 56.52% 0.05 0.45 -88.89%
PATM 8.11% 2.59% 6.72% 0.80% 4.86% 5.32% 0.40% 6.30%
EPS 0.53 0.09 488.89% 0.37 0.02 1,750.00% 0.22 0.14 57.14% 0.01 0.14 -92.86%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 66.69 47.42 25.85 12.11 6.25 1.69 0.05 0.30 0.53 0.54 0.43 Net Sales Growth 82.26% 83.44% 113.46% 93.76% 269.82% 3280.0% -83.33% -43.40% -1.85% 25.58% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 66.69 47.42 25.85 12.11 6.25 1.69 0.05 0.30 0.53 0.54 0.43 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 32.91 23.79 13.19 5.56 2.50 0.99 0.14 0.11 0.36 0.13 0.22 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 18.07 9.66 3.66 0.89 0.38 0.02 0.01 0.00 0.06 0.01 % Of Sales - 38.11% 37.37% 30.22% 14.24% 22.49% 40.0% 3.33% 0% 11.11% 2.33% Manufacturing Exp. - 1.64 0.84 0.58 0.54 0.11 0.06 0.04 0.04 0.04 0.03 % Of Sales - 3.46% 3.25% 4.79% 8.64% 6.51% 120.0% 13.33% 7.55% 7.41% 6.98% General & Admin Exp. - 3.47 2.29 1.00 0.68 0.38 0.06 0.04 0.03 0.03 0.05 % Of Sales - 7.32% 8.86% 8.26% 10.88% 22.49% 120.0% 13.33% 5.66% 5.56% 11.63% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.61 0.41 0.32 0.39 0.13 0.00 0.02 0.29 0.00 0.00 % Of Sales - 1.29% 1.59% 2.64% 6.24% 7.69% 0% 6.67% 54.72% 0% 30.23% EBITDA 33.77 23.63 12.66 6.55 3.75 0.70 -0.09 0.19 0.17 0.41 0.21 EBITDA Margin 50.64% 49.83% 48.97% 54.09% 60.0% 41.42% -180.0% 63.33% 32.08% 75.93% 48.84% Other Income 0.90 0.50 0.06 0.25 0.09 0.31 0.00 0.00 0.00 0.00 0.68 Interest 25.07 18.38 9.32 5.04 2.88 0.77 0.00 0.00 0.00 0.00 0.01 Depreciation 5.37 4.75 2.80 1.26 0.23 0.11 0.00 0.00 0.00 0.00 0.01 PBT 4.24 1.00 0.60 0.50 0.72 0.13 -0.08 0.19 0.16 0.41 0.88 Tax 0.49 -0.14 -0.07 0.25 0.21 0.03 0.01 0.06 0.13 0.13 0.60 Tax Rate 11.56% -14.00% -11.67% 50.00% 29.17% 23.08% -12.50% 31.58% 81.25% 31.71% 68.18% PAT 3.77 1.14 0.67 0.26 0.51 0.10 -0.09 0.13 0.04 0.28 0.28 PAT before Minority Interest 3.77 1.14 0.67 0.26 0.51 0.10 -0.09 0.13 0.04 0.28 0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.65% 2.40% 2.59% 2.15% 8.16% 5.92% -180.0% 43.33% 7.55% 51.85% 65.12% PAT Growth 194.53% 70.15% 157.69% -49.02% 410.00% - - 225.00% -85.71% 0.00% EPS 1.13 0.34 0.20 0.08 0.15 0.03 -0.03 0.04 0.01 0.08 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 64.49 53.22 21.40 11.34 4.94 5.34 5.43 5.51 5.47 5.19 Share Capital 29.96 26.70 12.83 9.12 5.50 5.50 5.50 5.50 5.50 5.50 Total Reserves 34.53 26.52 8.57 2.22 -0.56 -0.16 -0.07 0.01 -0.03 -0.31 Non-Current Liabilities 154.93 84.85 44.84 27.71 15.64 0.00 0.00 0.00 0.00 0.00 Secured Loans 75.76 39.35 31.00 27.02 14.96 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 78.75 45.26 13.82 0.91 0.91 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.17 0.53 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 77.13 23.27 14.26 5.47 3.08 0.67 1.31 0.94 0.81 0.71 Trade Payables 0.49 0.39 0.17 0.02 0.19 0.01 0.16 0.04 0.01 0.00 Other Current Liabilities 18.74 14.43 7.59 2.16 2.25 0.00 0.03 0.17 0.14 0.13 Short Term Borrowings 57.49 7.94 6.07 2.75 0.00 0.33 0.13 0.00 0.00 0.00 Short Term Provisions 0.40 0.52 0.43 0.55 0.63 0.32 0.99 0.73 0.66 0.58 Total Liabilities 296.55 161.34 80.50 44.52 23.66 6.01 6.74 6.45 6.28 5.90 Net Block 28.60 22.72 12.00 2.54 2.02 0.00 0.00 0.00 0.00 0.00 Gross Block 31.99 25.97 12.45 2.88 2.04 0.00 0.04 0.04 0.04 0.04 Accumulated Depreciation 3.38 3.25 0.45 0.34 0.02 0.00 0.04 0.04 0.04 0.04 Non Current Assets 285.84 152.82 73.13 38.61 22.81 1.62 1.62 5.33 5.32 5.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 1.62 1.62 1.62 1.62 1.62 Long Term Loans & Adv. 1.17 130.10 61.13 36.07 20.79 0.00 0.00 3.70 3.70 3.71 Other Non Current Assets 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.71 8.52 7.38 5.91 0.85 4.39 5.12 1.13 0.96 0.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.35 1.62 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 2.24 3.21 4.35 5.63 0.69 0.92 0.02 0.01 0.00 0.02 Other Current Assets 4.12 1.10 0.21 0.09 0.16 3.46 5.11 1.12 0.95 0.55 Short Term Loans & Adv. 0.52 2.59 1.19 0.19 0.08 3.46 3.72 0.00 0.00 0.00 Net Current Assets -66.42 -14.75 -6.89 0.43 -2.23 3.72 3.81 0.19 0.15 -0.14 Total Assets 296.55 161.34 80.51 44.52 23.66 6.01 6.74 6.46 6.28 5.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -118.41 -62.09 -24.95 -14.96 -15.88 0.70 0.01 0.00 -0.55 -3.54 PBT 1.00 0.60 0.50 0.72 0.13 -0.08 0.13 0.16 0.41 0.88 Adjustment -15.27 -6.56 -4.21 -3.10 0.38 0.05 0.00 0.00 -0.54 -1.78 Changes in Working Capital -123.40 -66.12 -26.50 -15.43 -16.30 1.62 -0.12 -0.11 -0.37 -2.58 Cash after chg. in Working capital -137.67 -72.07 -30.20 -17.81 -15.80 1.59 0.01 0.06 -0.50 -3.48 Interest Paid -8.04 -4.89 -3.89 -2.63 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.42 -0.99 -0.63 -0.39 -0.09 -0.89 0.00 -0.05 -0.05 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 26.88 15.86 9.77 5.87 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.48 -5.55 -4.18 -0.47 1.38 0.00 0.00 0.00 0.54 2.43 Net Fixed Assets -6.02 -13.52 -9.57 -0.84 -2.04 0.04 0.00 0.00 0.00 1.18 Net Investments 0.00 0.00 0.00 0.00 1.62 0.00 0.00 0.00 0.00 0.00 Others 2.54 7.97 5.39 0.37 1.80 -0.04 0.00 0.00 0.54 1.25 Cash from Financing Activity 117.66 66.51 27.85 20.38 14.27 0.20 0.00 0.00 0.00 0.71 Net Cash Inflow / Outflow -4.23 -1.14 -1.28 4.94 -0.24 0.90 0.01 0.00 -0.01 -0.40 Opening Cash & Equivalents 3.21 4.35 5.63 0.69 0.92 0.02 0.01 0.00 0.02 0.42 Closing Cash & Equivalent -1.02 3.21 4.35 5.63 0.69 0.92 0.02 0.01 0.00 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 21.52 19.93 16.68 12.43 8.98 9.71 9.88 10.02 9.95 9.43 ROA 0.50% 0.55% 0.41% 1.50% 0.64% -1.44% 1.92% 0.60% 4.66% 5.33% ROE 1.94% 1.79% 1.57% 6.27% 1.86% -1.71% 2.31% 0.69% 5.32% 5.88% ROCE 9.18% 9.10% 9.70% 11.46% 6.81% -1.38% 3.46% 2.99% 7.76% 18.82% Fixed Asset Turnover 1.64 1.35 1.58 2.54 0.83 0.00 6.67 11.73 12.08 0.67 Receivable days 22.97 22.93 49.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 582.51 143.10 22.82 24.36 Cash Conversion Cycle 22.97 22.93 49.08 0.00 0.00 0.00 -582.51 -143.10 -22.82 -24.36 Total Debt/Equity 3.29 1.74 2.38 2.71 3.21 0.06 0.02 0.00 0.00 0.00 Interest Cover 1.05 1.06 1.10 1.25 1.17 0.00 138.79 1463.55 2937.54 112.53

Top Investors:

centreal consultancy services private limited

abidh abubakkar

kareepadath gopalakrishnan vinesh

Annual Reports:

News Update:

Supra Pacific Financial Services launches Corporate Agency partnerships with leading insurance providers
16th Sep 2025, 11:19 AM

This strategic initiative enables the company to offer a comprehensive suite of life, health, and general insurance products to its clients
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback