PBT
-0.08
1.09
1.91
-0.05
0.62
1.07
0.53
11.14
0.81
0.47
Adjustment
2.33
0.58
-0.22
0.18
0.08
-0.06
-1.07
-11.31
-0.96
-0.17
Changes in Working Capital
0.05
-7.05
-0.91
-1.46
-8.31
0.01
0.02
-0.01
0.03
-0.08
Cash after chg. in Working capital
2.30
-5.38
0.78
-1.33
-7.61
1.01
-0.52
-0.18
-0.12
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.46
-0.04
1.04
-1.50
-0.21
-0.33
-2.29
-0.18
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00