Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Finance - Stock Broking

Rating :
40/99

BSE: 540192 | NSE: Not Listed

17.38
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  16.36
  •  17.39
  •  16.36
  •  17.11
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9735
  •  165971
  •  17.39
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.80
  • 13.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69.87
  • 1.15%
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.04%
  • 2.66%
  • 18.62%
  • FII
  • DII
  • Others
  • 3.94%
  • 0.00%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 2.75
  • 3.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.42
  • 4.49
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.87
  • -5.24
  • 2.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 14.27
  • 14.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 1.86
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 2.23
  • 3.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
27.79
22.35
24.34%
24.62
25.10
-1.91%
26.88
33.98
-20.89%
27.86
30.71
-9.28%
Expenses
21.80
18.58
17.33%
19.65
19.56
0.46%
20.25
25.20
-19.64%
18.96
22.30
-14.98%
EBITDA
5.99
3.78
58.47%
4.96
5.54
-10.47%
6.63
8.78
-24.49%
8.91
8.40
6.07%
EBIDTM
21.55%
16.89%
20.17%
22.06%
24.67%
25.84%
31.97%
27.37%
Other Income
0.29
4.64
-93.75%
0.08
0.23
-65.22%
0.34
0.27
25.93%
0.15
0.18
-16.67%
Interest
2.11
1.92
9.90%
2.30
1.97
16.75%
2.10
2.00
5.00%
1.78
1.91
-6.81%
Depreciation
1.43
2.71
-47.23%
1.48
1.11
33.33%
1.11
0.98
13.27%
1.32
1.00
32.00%
PBT
2.74
3.79
-27.70%
1.27
2.68
-52.61%
3.76
6.06
-37.95%
5.95
5.68
4.75%
Tax
0.48
1.10
-56.36%
0.30
0.78
-61.54%
1.09
1.56
-30.13%
1.55
1.57
-1.27%
PAT
2.26
2.69
-15.99%
0.97
1.91
-49.21%
2.66
4.49
-40.76%
4.40
4.11
7.06%
PATM
8.12%
12.04%
3.92%
7.61%
9.91%
13.23%
15.81%
13.39%
EPS
0.27
0.33
-18.18%
0.12
0.23
-47.83%
0.32
0.55
-41.82%
0.54
0.50
8.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
107.15
112.14
97.35
77.69
93.58
84.53
73.85
95.58
87.84
63.68
Net Sales Growth
-
-4.45%
15.19%
25.31%
-16.98%
10.71%
14.46%
-22.73%
8.81%
37.94%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
107.15
112.14
97.35
77.69
93.58
84.53
73.85
95.58
87.84
63.68
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
80.66
85.64
75.53
68.42
72.31
77.88
66.36
86.40
67.89
60.70
Power & Fuel Cost
-
0.39
0.42
0.41
0.46
0.34
0.27
0.43
0.52
0.51
0.53
% Of Sales
-
0.36%
0.37%
0.42%
0.59%
0.36%
0.32%
0.58%
0.54%
0.58%
0.83%
Employee Cost
-
40.68
39.70
35.64
32.49
32.44
30.84
31.10
38.22
29.94
26.60
% Of Sales
-
37.97%
35.40%
36.61%
41.82%
34.67%
36.48%
42.11%
39.99%
34.08%
41.77%
Manufacturing Exp.
-
31.05
35.98
32.34
29.79
31.70
29.43
26.48
38.52
31.25
23.90
% Of Sales
-
28.98%
32.08%
33.22%
38.34%
33.87%
34.82%
35.86%
40.30%
35.58%
37.53%
General & Admin Exp.
-
6.90
7.53
6.41
4.95
6.67
6.77
6.64
8.94
6.37
6.02
% Of Sales
-
6.44%
6.71%
6.58%
6.37%
7.13%
8.01%
8.99%
9.35%
7.25%
9.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.03
2.43
1.14
1.20
1.50
10.84
2.14
0.72
0.33
0.00
% Of Sales
-
1.89%
2.17%
1.17%
1.54%
1.60%
12.82%
2.90%
0.75%
0.38%
6.56%
EBITDA
-
26.49
26.50
21.82
9.27
21.27
6.65
7.49
9.18
19.95
2.98
EBITDA Margin
-
24.72%
23.63%
22.41%
11.93%
22.73%
7.87%
10.14%
9.60%
22.71%
4.68%
Other Income
-
0.86
5.31
1.09
1.48
1.50
1.80
0.55
0.37
1.29
2.39
Interest
-
8.29
7.81
5.43
2.64
2.40
1.19
4.66
7.58
6.72
4.22
Depreciation
-
5.34
5.80
4.08
2.87
2.12
1.64
1.16
0.88
0.96
1.10
PBT
-
13.71
18.21
13.39
5.24
18.25
5.62
2.23
1.08
13.57
0.05
Tax
-
3.42
5.00
3.89
1.50
4.78
1.64
0.60
-1.03
5.35
-0.55
Tax Rate
-
24.95%
27.46%
29.05%
28.63%
26.19%
29.18%
26.91%
-95.37%
39.43%
-1100.00%
PAT
-
10.29
13.21
9.50
3.73
13.47
3.97
1.63
2.12
8.22
0.60
PAT before Minority Interest
-
10.29
13.21
9.50
3.73
13.47
3.97
1.63
2.12
8.22
0.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.60%
11.78%
9.76%
4.80%
14.39%
4.70%
2.21%
2.22%
9.36%
0.94%
PAT Growth
-
-22.10%
39.05%
154.69%
-72.31%
239.29%
143.56%
-23.11%
-74.21%
1,270.00%
 
EPS
-
1.25
1.61
1.15
0.45
1.64
0.48
0.20
0.26
1.00
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
101.56
92.61
80.01
66.52
57.73
44.39
40.18
38.64
36.54
27.60
Share Capital
16.46
16.39
16.33
15.68
14.97
14.79
14.79
14.79
14.64
14.64
Total Reserves
84.64
75.76
63.54
49.14
42.38
28.74
23.77
22.26
20.95
12.96
Non-Current Liabilities
21.35
20.07
18.28
12.15
1.97
5.74
0.58
0.00
3.17
-1.62
Secured Loans
13.52
13.50
8.09
0.00
0.00
0.00
0.00
0.00
0.00
0.25
Unsecured Loans
2.23
1.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.58
0.64
1.98
2.52
2.02
3.95
1.20
Current Liabilities
167.85
268.16
156.90
86.89
150.13
141.83
99.61
100.63
122.09
139.26
Trade Payables
96.59
207.39
127.55
58.77
100.44
91.97
51.92
51.97
56.37
71.16
Other Current Liabilities
22.54
29.37
29.00
20.68
40.16
39.70
32.59
23.34
2.64
2.50
Short Term Borrowings
48.72
30.22
0.06
7.28
9.11
10.16
15.10
25.32
63.07
65.42
Short Term Provisions
0.00
1.18
0.29
0.15
0.41
0.00
0.00
0.00
0.00
0.17
Total Liabilities
290.76
380.84
255.19
165.56
209.83
191.96
140.37
139.27
161.80
165.24
Net Block
20.79
19.43
22.07
23.64
14.84
15.18
6.18
5.84
4.68
4.56
Gross Block
39.46
34.74
35.21
33.32
21.79
20.10
10.23
8.74
6.70
5.62
Accumulated Depreciation
18.67
15.31
13.14
9.68
6.95
4.92
4.05
2.90
2.02
1.06
Non Current Assets
91.58
56.98
22.46
25.03
17.03
16.94
9.50
8.99
35.49
31.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.44
0.10
0.15
0.08
0.00
0.00
Non Current Investment
9.41
8.11
0.20
0.13
0.14
0.08
0.02
0.14
0.00
1.11
Long Term Loans & Adv.
0.74
0.04
0.19
1.27
1.62
1.58
3.15
2.93
30.06
24.59
Other Non Current Assets
5.34
3.82
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.78
Current Assets
199.17
323.86
226.02
133.81
186.11
170.63
130.87
130.28
126.31
134.21
Current Investments
4.50
4.49
4.80
5.61
4.54
3.58
6.70
5.30
3.09
1.23
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
16.18
14.12
16.61
20.11
21.51
18.49
23.52
51.35
66.73
58.83
Cash & Bank
138.40
152.55
110.44
56.97
125.33
97.34
48.76
52.73
48.93
31.61
Other Current Assets
40.09
152.70
2.66
1.77
34.72
51.22
51.90
20.90
7.56
42.53
Short Term Loans & Adv.
0.00
0.00
91.51
49.35
34.20
50.74
51.01
20.03
7.56
41.97
Net Current Assets
31.33
55.70
69.12
46.92
35.98
28.80
31.26
29.65
4.22
-5.05
Total Assets
290.75
380.84
248.48
158.84
203.14
187.57
140.37
139.27
161.80
165.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.38
-23.16
-12.79
-72.12
27.89
47.32
1.56
45.01
8.45
31.42
PBT
13.71
18.21
13.39
5.24
18.25
5.62
2.23
1.08
13.57
0.05
Adjustment
11.01
9.90
5.69
-3.35
-4.45
3.79
-2.42
-2.46
-5.32
2.76
Changes in Working Capital
-24.66
-46.61
-28.85
-73.14
16.66
36.96
2.42
48.24
2.12
27.11
Cash after chg. in Working capital
0.07
-18.50
-9.76
-71.25
30.46
46.36
2.23
46.86
10.37
29.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.45
-4.66
-3.03
-0.87
-2.57
0.95
-0.66
-1.86
-1.92
1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.82
-0.74
3.29
12.38
-0.12
-9.88
24.15
3.65
5.43
-13.36
Net Fixed Assets
-4.71
0.60
-1.17
-11.09
-1.93
-9.70
-1.56
-2.12
-1.08
21.92
Net Investments
-0.72
-7.74
1.18
-1.51
-1.00
3.08
-0.65
-2.35
-1.00
-0.95
Others
1.61
6.40
3.28
24.98
2.81
-3.26
26.36
8.12
7.51
-34.33
Cash from Financing Activity
6.62
25.25
-2.57
-1.01
-4.96
-6.55
-14.05
-45.31
-8.65
-12.97
Net Cash Inflow / Outflow
-1.58
1.34
-12.07
-60.75
22.81
30.89
11.66
3.34
5.23
5.09
Opening Cash & Equivalents
12.44
11.10
23.17
83.92
61.11
30.12
18.46
15.12
9.89
4.80
Closing Cash & Equivalent
138.40
151.81
110.44
56.97
125.33
97.34
48.76
18.46
15.12
9.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
12.28
11.24
9.78
8.27
7.66
5.89
5.22
5.01
4.86
3.77
ROA
3.06%
4.15%
4.52%
1.99%
6.70%
2.39%
1.16%
1.41%
5.03%
0.37%
ROE
10.65%
15.36%
13.13%
6.11%
26.70%
9.68%
4.30%
5.83%
26.01%
4.26%
ROCE
14.47%
23.00%
23.25%
11.20%
34.03%
12.39%
11.54%
10.58%
21.00%
4.32%
Fixed Asset Turnover
2.89
3.21
2.84
2.82
4.47
5.57
7.79
12.38
14.27
3.84
Receivable days
51.61
50.00
68.83
97.76
78.02
90.71
185.01
225.46
260.87
473.12
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
320.39
252.99
371.41
422.55
Cash Conversion Cycle
51.61
50.00
68.83
97.76
78.02
90.71
-135.38
-27.53
-110.54
50.56
Total Debt/Equity
0.64
0.49
0.10
0.11
0.16
0.23
0.39
0.69
1.78
2.38
Interest Cover
2.65
3.33
3.47
2.99
8.59
5.73
1.48
1.14
3.02
1.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.