Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Viram Suvarn Ltd.

Diamond & Jewellery

Rating :

65/99

BSE: 540252 | NSE: Not Listed

Watchlist

NSE BSE

10.65

06-Jul-2026

Open
High
Low
Previous Close

10.75
11.19
10.59
10.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

528088
5735830
11.19
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

120.84
16.02
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

120.70
N/A
1.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

34.47
5.23
12.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

84.30
16.68
15.49

PAT CAGR (%)

10 Years
5 Years
3 Years

45.53
3.08
23.97

P:E (Median)

8 Years
5 Years
3 Years

33.74
33.53
22.16

P:BV (Average)

8 Years
5 Years
3 Years

3.95
3.98
2.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.75
26.56
20.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.32 6.55 -18.78% 7.52 3.71 102.70% 6.48 5.21 24.38% 5.28 8.18 -35.45%
Expenses 3.34 6.65 -49.77% 3.94 3.09 27.51% 4.33 4.92 -11.99% 3.47 7.30 -52.47%
EBITDA 1.97 -0.10 - 3.58 0.61 486.89% 2.15 0.29 641.38% 1.81 0.88 105.68%
EBIDTM 37.13% -1.50% 47.59% 16.57% 33.16% 5.54% 34.31% 10.73%
Other Income 0.17 1.47 -88.44% 0.25 0.31 -19.35% 0.00 0.62 -100.00% 0.00 0.43 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.15 1.36 58.09% 3.83 0.92 316.30% 2.15 0.91 136.26% 1.81 1.31 38.17%
Tax 0.76 0.40 90.00% 0.65 0.20 225.00% 0.55 0.20 175.00% 0.40 0.30 33.33%
PAT 1.39 0.97 43.30% 3.18 0.72 341.67% 1.60 0.71 125.35% 1.41 1.01 39.60%
PATM 26.12% 14.76% 42.26% 19.40% 24.68% 13.68% 26.72% 12.38%
EPS 0.12 0.09 33.33% 0.28 0.06 366.67% 0.14 0.06 133.33% 0.12 0.09 33.33%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 24.60 26.48 19.33 18.68 18.74 20.52 19.96 15.51 27.79 7.42 1.37 Net Sales Growth 4.02% 36.99% 3.48% -0.32% -8.67% 2.81% 28.69% -44.19% 274.53% 441.61% Cost Of Goods Sold 14.05 21.10 15.20 16.04 15.59 18.13 19.29 15.13 26.84 7.00 1.31 Gross Profit 10.55 5.38 4.13 2.64 3.15 2.39 0.67 0.39 0.95 0.43 0.07 GP Margin 42.88% 20.32% 21.37% 14.13% 16.81% 11.65% 3.36% 2.51% 3.42% 5.80% 5.11% Total Expenditure 15.08 21.96 16.20 16.48 16.00 18.43 19.57 15.24 26.99 7.14 1.36 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.25 0.10 0.15 0.17 0.12 0.08 0.05 0.04 0.06 0.02 % Of Sales - 0.94% 0.52% 0.80% 0.91% 0.58% 0.40% 0.32% 0.14% 0.81% 1.46% Manufacturing Exp. - 0.50 0.54 0.17 0.05 0.05 0.01 0.01 0.01 0.02 0.01 % Of Sales - 1.89% 2.79% 0.91% 0.27% 0.24% 0.05% 0.06% 0.04% 0.27% 0.73% General & Admin Exp. - 0.04 0.28 0.07 0.15 0.07 0.12 0.05 0.10 0.07 0.02 % Of Sales - 0.15% 1.45% 0.37% 0.80% 0.34% 0.60% 0.32% 0.36% 0.94% 1.46% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.08 0.05 0.04 0.05 0.07 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 0.41% 0.27% 0.21% 0.24% 0.35% 0% 0% 0% 0% EBITDA 9.51 4.52 3.13 2.20 2.74 2.09 0.39 0.27 0.80 0.28 0.01 EBITDA Margin 38.66% 17.07% 16.19% 11.78% 14.62% 10.19% 1.95% 1.74% 2.88% 3.77% 0.73% Other Income 0.42 0.00 0.19 0.17 1.77 1.71 1.07 0.23 0.27 0.12 0.10 Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.02 0.05 0.03 0.14 0.06 0.09 0.09 0.01 0.01 PBT 9.94 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Tax 2.36 1.10 0.83 0.53 0.50 0.69 0.30 0.11 0.25 0.10 0.02 Tax Rate 23.74% 24.39% 25.15% 22.84% 11.14% 19.06% 21.58% 26.19% 25.51% 25.00% 20.00% PAT 7.58 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 PAT before Minority Interest 7.58 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 30.81% 12.88% 12.73% 9.58% 21.29% 14.28% 5.46% 2.00% 2.63% 4.04% 5.84% PAT Growth 122.29% 38.62% 37.43% -55.14% 36.18% 168.81% 251.61% -57.53% 143.33% 275.00% EPS 0.67 0.30 0.22 0.16 0.35 0.26 0.10 0.03 0.06 0.03 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 25.31 22.06 19.60 18.38 14.37 11.50 10.40 9.99 9.26 3.10 Share Capital 15.13 15.13 15.13 10.09 10.09 4.31 4.31 4.31 4.31 0.34 Total Reserves 10.18 6.93 4.47 8.29 4.29 7.19 6.09 5.68 4.95 2.75 Non-Current Liabilities 0.02 -0.03 -0.01 -0.01 -0.01 0.00 0.74 0.00 0.79 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.78 0.93 0.75 0.10 0.72 9.44 6.13 2.95 0.51 0.02 Trade Payables 0.02 0.02 0.01 0.08 0.00 9.13 5.94 2.67 0.41 0.00 Other Current Liabilities 0.00 0.04 0.00 0.01 0.00 0.01 0.08 0.03 0.11 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.76 0.87 0.74 0.00 0.72 0.30 0.11 0.25 0.00 0.00 Total Liabilities 27.11 22.96 20.34 18.47 15.08 20.94 17.27 12.94 10.56 3.12 Net Block 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Gross Block 11.55 11.30 11.30 10.65 2.50 5.41 0.05 0.05 0.04 0.04 Accumulated Depreciation 0.34 0.33 0.31 0.26 0.23 0.09 0.03 0.02 0.02 0.01 Non Current Assets 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.89 12.00 9.35 8.08 12.81 15.60 17.24 12.91 10.55 3.09 Current Investments 2.00 0.00 0.00 0.29 0.49 3.41 4.06 2.65 0.19 0.00 Inventories 9.77 8.62 8.84 7.44 6.96 8.09 6.79 6.21 6.54 2.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.72 0.71 Cash & Bank 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 Other Current Assets 3.88 3.06 0.29 0.26 3.57 1.37 0.51 0.62 1.23 0.06 Short Term Loans & Adv. 0.05 0.05 0.00 0.00 0.00 0.00 0.17 0.07 1.02 0.05 Net Current Assets 14.11 11.06 8.60 7.98 12.09 6.17 11.11 9.96 10.03 3.07 Total Assets 27.10 22.97 20.34 18.47 15.08 20.92 17.26 12.93 10.57 3.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.21 -0.12 -0.08 3.92 -9.68 0.96 2.88 4.56 -4.88 -2.96 PBT 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Adjustment 2.85 -0.17 0.22 -2.25 -3.17 -1.00 -0.14 -0.18 -0.11 -0.01 Changes in Working Capital -1.04 -2.40 -2.09 2.18 -9.43 0.87 2.69 3.76 -5.17 -3.06 Cash after chg. in Working capital 6.31 0.73 0.45 4.42 -8.98 1.26 2.96 4.56 -4.88 -2.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.10 -0.85 -0.53 -0.50 -0.70 -0.30 -0.08 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.09 0.19 -0.49 -5.63 9.19 -3.72 -1.18 -2.20 -0.07 0.01 Net Fixed Assets -0.25 0.00 -0.65 -8.15 2.91 -5.36 0.00 -0.01 0.00 0.00 Net Investments -2.00 0.00 0.29 0.20 2.92 0.65 -1.41 -2.46 -0.19 0.00 Others -2.84 0.19 -0.13 2.32 3.36 0.99 0.23 0.27 0.12 0.01 Cash from Financing Activity -0.17 0.00 0.69 0.00 -0.09 -0.74 0.73 -0.80 6.66 2.99 Net Cash Inflow / Outflow -0.04 0.07 0.12 -1.71 -0.58 -3.50 2.43 1.56 1.71 0.03 Opening Cash & Equivalents 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14 Closing Cash & Equivalent 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.27 2.92 2.59 2.43 1.90 11.40 10.31 9.90 9.18 38.56 ROA 13.62% 11.37% 9.22% 23.76% 16.27% 5.72% 2.03% 6.21% 4.32% 4.97% ROE 14.39% 11.82% 9.42% 24.34% 22.64% 9.98% 3.00% 7.59% 4.78% 5.25% ROCE 19.04% 15.83% 12.21% 27.39% 28.27% 12.72% 4.10% 10.23% 6.41% 6.30% Fixed Asset Turnover 2.32 1.71 1.70 2.85 5.19 7.31 323.93 614.49 174.40 34.84 Receivable days 0.01 0.00 0.00 0.00 0.00 6.53 0.00 0.00 35.04 187.69 Inventory Days 126.74 164.85 159.12 140.31 133.89 136.10 152.96 83.69 213.56 572.31 Payable days 0.32 0.32 1.01 0.94 91.85 142.54 99.03 21.05 6.50 0.00 Cash Conversion Cycle 126.42 164.53 158.11 139.37 42.04 0.09 53.92 62.64 242.09 760.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1610.25 4710.43 7532.71 5132.89 105.62 0.00 683.94 769.16 487.85 2610.19

Top Investors:

vivid mercantile limited

greenx wealth multihorizons opportunity fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback