Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Viram Suvarn Ltd.

Diamond & Jewellery

Rating :

67/99

BSE: 540252 | NSE: Not Listed

Watchlist

NSE BSE

11.63

22-May-2026

Open
High
Low
Previous Close

11.46
11.78
11.05
11.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

195382
2221194
11.78
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

131.96
17.92
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

131.14
N/A
2.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

34.47
5.23
12.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

84.30
16.68
15.49

PAT CAGR (%)

10 Years
5 Years
3 Years

45.53
3.08
23.97

P:E (Median)

8 Years
5 Years
3 Years

34.43
33.89
23.52

P:BV (Average)

8 Years
5 Years
3 Years

3.99
4.03
2.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.13
26.91
20.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 7.52 3.71 102.70% 6.48 5.21 24.38% 5.28 8.18 -35.45% 6.55 5.75 13.91%
Expenses 3.94 3.09 27.51% 4.33 4.92 -11.99% 3.47 7.30 -52.47% 6.65 3.80 75.00%
EBITDA 3.58 0.61 486.89% 2.15 0.29 641.38% 1.81 0.88 105.68% -0.10 1.95 -
EBIDTM 47.59% 16.57% 33.16% 5.54% 34.31% 10.73% -1.50% 33.92%
Other Income 0.25 0.31 -19.35% 0.00 0.62 -100.00% 0.00 0.43 -100.00% 1.47 -0.47 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 -0.02 -
PBT 3.83 0.92 316.30% 2.15 0.91 136.26% 1.81 1.31 38.17% 1.36 1.49 -8.72%
Tax 0.65 0.20 225.00% 0.55 0.20 175.00% 0.40 0.30 33.33% 0.40 0.52 -23.08%
PAT 3.18 0.72 341.67% 1.60 0.71 125.35% 1.41 1.01 39.60% 0.97 0.98 -1.02%
PATM 42.26% 19.40% 24.68% 13.68% 26.72% 12.38% 14.76% 16.99%
EPS 0.28 0.06 366.67% 0.14 0.06 133.33% 0.12 0.09 33.33% 0.09 0.09 0.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 25.83 26.48 19.33 18.68 18.74 20.52 19.96 15.51 27.79 7.42 1.37 Net Sales Growth 13.04% 36.99% 3.48% -0.32% -8.67% 2.81% 28.69% -44.19% 274.53% 441.61% Cost Of Goods Sold 17.48 21.10 15.20 16.04 15.59 18.13 19.29 15.13 26.84 7.00 1.31 Gross Profit 8.35 5.38 4.13 2.64 3.15 2.39 0.67 0.39 0.95 0.43 0.07 GP Margin 32.34% 20.32% 21.37% 14.13% 16.81% 11.65% 3.36% 2.51% 3.42% 5.80% 5.11% Total Expenditure 18.39 21.96 16.20 16.48 16.00 18.43 19.57 15.24 26.99 7.14 1.36 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.25 0.10 0.15 0.17 0.12 0.08 0.05 0.04 0.06 0.02 % Of Sales - 0.94% 0.52% 0.80% 0.91% 0.58% 0.40% 0.32% 0.14% 0.81% 1.46% Manufacturing Exp. - 0.50 0.54 0.17 0.05 0.05 0.01 0.01 0.01 0.02 0.01 % Of Sales - 1.89% 2.79% 0.91% 0.27% 0.24% 0.05% 0.06% 0.04% 0.27% 0.73% General & Admin Exp. - 0.04 0.28 0.07 0.15 0.07 0.12 0.05 0.10 0.07 0.02 % Of Sales - 0.15% 1.45% 0.37% 0.80% 0.34% 0.60% 0.32% 0.36% 0.94% 1.46% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.08 0.05 0.04 0.05 0.07 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 0.41% 0.27% 0.21% 0.24% 0.35% 0% 0% 0% 0% EBITDA 7.44 4.52 3.13 2.20 2.74 2.09 0.39 0.27 0.80 0.28 0.01 EBITDA Margin 28.80% 17.07% 16.19% 11.78% 14.62% 10.19% 1.95% 1.74% 2.88% 3.77% 0.73% Other Income 1.72 0.00 0.19 0.17 1.77 1.71 1.07 0.23 0.27 0.12 0.10 Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.02 0.05 0.03 0.14 0.06 0.09 0.09 0.01 0.01 PBT 9.15 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Tax 2.00 1.10 0.83 0.53 0.50 0.69 0.30 0.11 0.25 0.10 0.02 Tax Rate 21.86% 24.39% 25.15% 22.84% 11.14% 19.06% 21.58% 26.19% 25.51% 25.00% 20.00% PAT 7.16 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 PAT before Minority Interest 7.16 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.72% 12.88% 12.73% 9.58% 21.29% 14.28% 5.46% 2.00% 2.63% 4.04% 5.84% PAT Growth 109.36% 38.62% 37.43% -55.14% 36.18% 168.81% 251.61% -57.53% 143.33% 275.00% EPS 0.63 0.30 0.22 0.16 0.35 0.26 0.10 0.03 0.06 0.03 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 25.31 22.06 19.60 18.38 14.37 11.50 10.40 9.99 9.26 3.10 Share Capital 15.13 15.13 15.13 10.09 10.09 4.31 4.31 4.31 4.31 0.34 Total Reserves 10.18 6.93 4.47 8.29 4.29 7.19 6.09 5.68 4.95 2.75 Non-Current Liabilities 0.02 -0.03 -0.01 -0.01 -0.01 0.00 0.74 0.00 0.79 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.78 0.93 0.75 0.10 0.72 9.44 6.13 2.95 0.51 0.02 Trade Payables 0.02 0.02 0.01 0.08 0.00 9.13 5.94 2.67 0.41 0.00 Other Current Liabilities 0.00 0.04 0.00 0.01 0.00 0.01 0.08 0.03 0.11 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.76 0.87 0.74 0.00 0.72 0.30 0.11 0.25 0.00 0.00 Total Liabilities 27.11 22.96 20.34 18.47 15.08 20.94 17.27 12.94 10.56 3.12 Net Block 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Gross Block 11.55 11.30 11.30 10.65 2.50 5.41 0.05 0.05 0.04 0.04 Accumulated Depreciation 0.34 0.33 0.31 0.26 0.23 0.09 0.03 0.02 0.02 0.01 Non Current Assets 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.89 12.00 9.35 8.08 12.81 15.60 17.24 12.91 10.55 3.09 Current Investments 2.00 0.00 0.00 0.29 0.49 3.41 4.06 2.65 0.19 0.00 Inventories 9.77 8.62 8.84 7.44 6.96 8.09 6.79 6.21 6.54 2.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.72 0.71 Cash & Bank 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 Other Current Assets 3.88 3.06 0.29 0.26 3.57 1.37 0.51 0.62 1.23 0.06 Short Term Loans & Adv. 0.05 0.05 0.00 0.00 0.00 0.00 0.17 0.07 1.02 0.05 Net Current Assets 14.11 11.06 8.60 7.98 12.09 6.17 11.11 9.96 10.03 3.07 Total Assets 27.10 22.97 20.34 18.47 15.08 20.92 17.26 12.93 10.57 3.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.21 -0.12 -0.08 3.92 -9.68 0.96 2.88 4.56 -4.88 -2.96 PBT 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Adjustment 2.85 -0.17 0.22 -2.25 -3.17 -1.00 -0.14 -0.18 -0.11 -0.01 Changes in Working Capital -1.04 -2.40 -2.09 2.18 -9.43 0.87 2.69 3.76 -5.17 -3.06 Cash after chg. in Working capital 6.31 0.73 0.45 4.42 -8.98 1.26 2.96 4.56 -4.88 -2.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.10 -0.85 -0.53 -0.50 -0.70 -0.30 -0.08 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.09 0.19 -0.49 -5.63 9.19 -3.72 -1.18 -2.20 -0.07 0.01 Net Fixed Assets -0.25 0.00 -0.65 -8.15 2.91 -5.36 0.00 -0.01 0.00 0.00 Net Investments -2.00 0.00 0.29 0.20 2.92 0.65 -1.41 -2.46 -0.19 0.00 Others -2.84 0.19 -0.13 2.32 3.36 0.99 0.23 0.27 0.12 0.01 Cash from Financing Activity -0.17 0.00 0.69 0.00 -0.09 -0.74 0.73 -0.80 6.66 2.99 Net Cash Inflow / Outflow -0.04 0.07 0.12 -1.71 -0.58 -3.50 2.43 1.56 1.71 0.03 Opening Cash & Equivalents 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14 Closing Cash & Equivalent 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.27 2.92 2.59 2.43 1.90 11.40 10.31 9.90 9.18 38.56 ROA 13.62% 11.37% 9.22% 23.76% 16.27% 5.72% 2.03% 6.21% 4.32% 4.97% ROE 14.39% 11.82% 9.42% 24.34% 22.64% 9.98% 3.00% 7.59% 4.78% 5.25% ROCE 19.04% 15.83% 12.21% 27.39% 28.27% 12.72% 4.10% 10.23% 6.41% 6.30% Fixed Asset Turnover 2.32 1.71 1.70 2.85 5.19 7.31 323.93 614.49 174.40 34.84 Receivable days 0.01 0.00 0.00 0.00 0.00 6.53 0.00 0.00 35.04 187.69 Inventory Days 126.74 164.85 159.12 140.31 133.89 136.10 152.96 83.69 213.56 572.31 Payable days 0.32 0.32 1.01 0.94 91.85 142.54 99.03 21.05 6.50 0.00 Cash Conversion Cycle 126.42 164.53 158.11 139.37 42.04 0.09 53.92 62.64 242.09 760.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1610.25 4710.43 7532.71 5132.89 105.62 0.00 683.94 769.16 487.85 2610.19

Top Investors:

vivid mercantile limited

greenx wealth multihorizons opportunity fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback