PBT
0.48
0.37
0.31
0.02
0.04
0.03
0.01
0.00
0.00
Adjustment
2.38
1.67
0.12
0.00
0.00
0.04
0.01
0.00
0.00
Changes in Working Capital
7.01
-24.45
-0.89
-2.56
-0.33
-0.20
0.07
0.00
0.00
Cash after chg. in Working capital
9.87
-22.42
-0.47
-2.54
-0.29
-0.12
0.08
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00