Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

Marg Techno Projects Ltd.

Trading

Rating :

72/99

BSE: 540254 | NSE: Not Listed

Watchlist

NSE BSE

47.76

03-Nov-2025

Open
High
Low
Previous Close

49.84
49.84
45.45
47.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

822
38427
49.84
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

47.76
103.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

68.91
N/A
3.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.05
32.65
-1.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

60.37
39.23
-4.75

PAT CAGR (%)

10 Years
5 Years
3 Years

30.20
-7.79
-26.32

P:E (Median)

8 Years
5 Years
3 Years

-
27.02
36.87

P:BV (Average)

8 Years
5 Years
3 Years

-
1.63
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
14.15
17.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.29 1.09 18.35% 1.76 1.15 53.04% 1.39 1.37 1.46% 1.02 1.32 -22.73%
Expenses 0.48 0.60 -20.00% 1.02 0.58 75.86% 0.54 0.69 -21.74% 0.52 1.01 -48.51%
EBITDA 0.81 0.49 65.31% 0.75 0.57 31.58% 0.85 0.67 26.87% 0.50 0.31 61.29%
EBIDTM 62.63% 44.84% 42.55% 49.39% 61.30% 49.16% 48.82% 23.83%
Other Income 0.00 0.00 0 0.14 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.67 0.42 59.52% 0.69 0.73 -5.48% 0.63 0.48 31.25% 0.43 0.07 514.29%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 0.11 0.05 120.00% 0.17 -0.19 - 0.19 0.16 18.75% 0.04 0.22 -81.82%
Tax 0.03 0.02 50.00% -0.02 0.01 - 0.03 0.06 -50.00% 0.01 0.05 -80.00%
PAT 0.08 0.03 166.67% 0.19 -0.20 - 0.16 0.10 60.00% 0.03 0.16 -81.25%
PATM 6.22% 2.92% 10.59% -17.42% 11.65% 7.40% 3.14% 12.33%
EPS 0.08 0.03 166.67% 0.19 -0.20 - 0.16 0.10 60.00% 0.03 0.16 -81.25%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 5.46 5.01 5.08 5.30 3.49 1.22 0.72 0.59 0.41 0.17 2.31 Net Sales Growth 10.75% -1.38% -4.15% 51.86% 186.07% 69.44% 22.03% 43.90% 141.18% -92.64% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.13 Gross Profit 5.46 5.01 5.08 5.30 3.49 1.22 0.72 0.59 0.41 0.17 0.18 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 7.79% Total Expenditure 2.56 2.76 2.53 2.43 1.42 0.79 0.69 0.54 0.34 0.15 2.29 Power & Fuel Cost - 0.03 0.05 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.60% 0.98% 0.75% 0.57% 0.82% 0% 0% 0% 0% 0% Employee Cost - 1.21 1.39 0.91 0.45 0.28 0.09 0.08 0.10 0.04 0.03 % Of Sales - 24.15% 27.36% 17.17% 12.89% 22.95% 12.50% 13.56% 24.39% 23.53% 1.30% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.15 0.93 1.18 0.72 0.43 0.30 0.31 0.18 0.11 0.13 % Of Sales - 22.95% 18.31% 22.26% 20.63% 35.25% 41.67% 52.54% 43.90% 64.71% 5.63% Selling & Distn. Exp. - 0.05 0.06 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.00% 1.18% 0.19% 0.29% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.31 0.10 0.28 0.23 0.08 0.30 0.15 0.06 0.00 0.00 % Of Sales - 6.19% 1.97% 5.28% 6.59% 6.56% 41.67% 25.42% 14.63% 0% 0% EBITDA 2.91 2.25 2.55 2.87 2.07 0.43 0.03 0.05 0.07 0.02 0.02 EBITDA Margin 53.30% 44.91% 50.20% 54.15% 59.31% 35.25% 4.17% 8.47% 17.07% 11.76% 0.87% Other Income 0.14 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 2.42 1.86 1.80 2.29 1.66 0.11 0.01 0.00 0.00 0.00 0.00 Depreciation 0.12 0.11 0.11 0.11 0.05 0.01 0.01 0.01 0.01 0.01 0.01 PBT 0.51 0.29 0.66 0.48 0.37 0.31 0.02 0.04 0.06 0.01 0.01 Tax 0.05 0.15 0.17 0.13 0.10 0.10 0.01 0.01 0.00 0.00 0.00 Tax Rate 9.80% 51.72% 25.76% 27.08% 27.03% 32.26% 50.00% 25.00% 0.00% 0.00% 0.00% PAT 0.46 0.14 0.49 0.35 0.27 0.21 0.01 0.03 0.06 0.00 0.01 PAT before Minority Interest 0.46 0.14 0.49 0.35 0.27 0.21 0.01 0.03 0.06 0.00 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.42% 2.79% 9.65% 6.60% 7.74% 17.21% 1.39% 5.08% 14.63% 0% 0.43% PAT Growth 411.11% -71.43% 40.00% 29.63% 28.57% 2,000.00% -66.67% -50.00% 0 -100.00% EPS 0.46 0.14 0.49 0.35 0.27 0.21 0.01 0.03 0.06 0.00 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.06 6.60 6.11 5.76 5.49 5.28 5.27 5.24 5.46 5.82 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 0.74 0.60 0.11 -0.24 -0.51 -0.72 -0.73 -0.76 -0.54 -0.18 Non-Current Liabilities -0.12 -0.10 0.16 0.89 0.58 0.00 0.00 0.00 4.75 4.39 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.39 4.39 Long Term Provisions 0.00 0.00 0.26 0.94 0.58 0.01 0.00 0.00 0.36 0.00 Current Liabilities 19.16 19.62 22.58 30.32 5.07 3.72 0.95 0.64 0.52 0.14 Trade Payables 0.07 0.50 0.41 0.49 0.10 0.08 0.02 0.07 0.07 0.09 Other Current Liabilities 0.01 0.00 0.39 0.05 0.01 0.15 0.08 0.03 0.02 0.05 Short Term Borrowings 17.34 17.67 21.78 29.79 4.96 3.48 0.84 0.54 0.43 0.00 Short Term Provisions 1.73 1.44 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 Total Liabilities 31.10 26.12 28.85 36.97 11.14 9.00 6.22 5.88 10.73 10.35 Net Block 0.69 0.79 0.81 0.82 0.10 0.05 0.01 0.02 0.04 0.03 Gross Block 1.09 1.08 0.99 0.90 0.13 0.06 0.02 0.03 0.19 0.17 Accumulated Depreciation 0.40 0.29 0.18 0.08 0.03 0.02 0.01 0.01 0.15 0.14 Non Current Assets 0.69 0.79 0.81 0.82 0.18 0.13 0.01 0.02 0.04 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.41 25.33 28.04 36.14 10.97 8.87 6.20 5.85 10.69 10.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 1.69 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.20 0.00 1.41 0.00 0.00 0.00 0.00 0.00 8.62 7.40 Cash & Bank 2.48 0.53 0.35 0.94 0.89 0.05 0.07 0.06 0.08 0.01 Other Current Assets 27.73 0.40 0.07 0.08 10.08 8.82 6.14 5.79 0.30 1.21 Short Term Loans & Adv. 27.57 24.40 26.21 35.12 10.04 8.82 4.66 4.14 0.02 1.21 Net Current Assets 11.25 5.71 5.46 5.82 5.90 5.15 5.25 5.22 10.17 10.17 Total Assets 31.10 26.12 28.85 36.96 11.15 9.00 6.21 5.87 10.73 10.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.35 6.11 9.78 -22.46 -0.47 -2.54 -0.29 -0.12 0.09 0.00 PBT 0.29 0.66 0.48 0.37 0.31 0.02 0.04 0.03 0.01 0.00 Adjustment 1.79 1.84 2.38 1.67 0.12 0.00 0.00 0.04 0.01 0.00 Changes in Working Capital -3.26 3.78 7.01 -24.45 -0.89 -2.56 -0.33 -0.20 0.07 0.00 Cash after chg. in Working capital -1.18 6.27 9.87 -22.42 -0.47 -2.54 -0.29 -0.12 0.08 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -0.17 -0.09 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.09 -0.09 -0.70 -0.06 -0.12 0.00 0.00 -0.02 0.00 Net Fixed Assets -0.01 -0.09 -0.09 -0.69 -0.07 -0.12 0.01 0.16 -0.02 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 0.00 0.00 Others 0.01 0.00 0.00 -0.01 0.01 0.00 -0.01 -1.85 0.00 0.01 Cash from Financing Activity -2.01 -5.83 -10.29 23.21 1.37 2.67 0.30 0.11 0.00 0.00 Net Cash Inflow / Outflow -3.37 0.18 -0.60 0.05 0.84 0.00 0.00 -0.01 0.06 0.00 Opening Cash & Equivalents 0.53 0.35 0.94 0.89 0.05 0.05 0.06 0.08 0.01 0.00 Closing Cash & Equivalent -2.84 0.53 0.35 0.94 0.89 0.05 0.07 0.06 0.08 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.23 11.00 10.18 9.60 9.15 8.80 8.78 8.73 9.11 9.70 ROA 0.48% 1.79% 1.07% 1.12% 2.09% 0.16% 0.46% 0.71% 0.04% 0.08% ROE 2.07% 7.75% 5.87% 4.79% 3.91% 0.23% 0.53% 1.10% 0.08% 0.14% ROCE 7.99% 9.41% 8.73% 8.80% 4.34% 0.34% 0.70% 0.81% 0.08% 0.10% Fixed Asset Turnover 4.61 4.90 5.59 6.78 12.88 16.93 23.96 3.84 0.93 13.93 Receivable days 14.57 0.00 97.42 0.00 0.00 0.00 0.00 0.00 0.00 1237.57 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 71.95 75.20 170.91 482.98 12.19 Cash Conversion Cycle 14.57 0.00 97.42 0.00 0.00 -71.95 -75.20 -170.91 -482.98 1225.38 Total Debt/Equity 2.57 2.68 3.56 5.17 0.90 0.66 0.16 0.10 0.88 0.75 Interest Cover 1.16 1.37 1.21 1.22 3.75 3.16 19.86 58.82 10.86 14.00

Top Investors:

madhubhai nanjibhai vekaria

vasantbhai lavjibhai mangrolia

ketan mahendrakumar chalishazar

rajesh narayanan pillai

shital rajesh pillai

yugma jignesh acharya

Annual Reports:

News Update:

Marg Techno - Quarterly Results
12th Aug 2025, 17:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback