Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

Shangar Decor Ltd.

Business Support

Rating :

N/A

BSE: 540259 | NSE: Not Listed

Watchlist

NSE BSE

0.25

08-Apr-2026

Open
High
Low
Previous Close

0.25
0.25
0.24
0.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2580255
636714
0.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.24
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.91
N/A
0.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.35
40.12
24.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.84
20.11
15.31

PAT CAGR (%)

10 Years
5 Years
3 Years

35.10
26.51
59.40

P:E (Median)

8 Years
5 Years
3 Years

24.01
27.01
30.19

P:BV (Average)

8 Years
5 Years
3 Years

1.20
0.91
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.78
10.77
8.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 5.16 6.55 -21.22% 2.70 3.46 -21.97% 2.41 1.83 31.69% 6.48 9.40 -31.06%
Expenses 3.57 4.17 -14.39% 1.54 2.01 -23.38% 1.65 1.34 23.13% 8.08 8.12 -0.49%
EBITDA 1.58 2.39 -33.89% 1.16 1.45 -20.00% 0.77 0.49 57.14% -1.60 1.28 -
EBIDTM 30.71% 36.46% 42.94% 41.82% 31.81% 26.82% -24.74% 13.62%
Other Income 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0 0.25 0.00 0
Interest 0.01 0.03 -66.67% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00%
Depreciation 0.91 0.42 116.67% 0.65 0.38 71.05% 0.56 0.36 55.56% 0.55 0.36 52.78%
PBT 0.67 1.97 -65.99% 0.50 1.06 -52.83% 0.20 0.13 53.85% -1.93 0.91 -
Tax -0.02 0.50 - 0.33 0.28 17.86% 0.08 0.03 166.67% -0.34 0.28 -
PAT 0.68 1.47 -53.74% 0.16 0.78 -79.49% 0.12 0.09 33.33% -1.59 0.63 -
PATM 13.20% 22.45% 6.08% 22.67% 5.05% 5.02% -24.51% 6.70%
EPS 0.01 0.03 -66.67% 0.00 0.02 -100.00% 0.00 0.00 0 -0.03 0.01 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16.75 18.58 12.99 9.66 6.20 3.44 6.94 6.22 7.59 3.87 3.75 Net Sales Growth -21.14% 43.03% 34.47% 55.81% 80.23% -50.43% 11.58% -18.05% 96.12% 3.20% Cost Of Goods Sold 7.96 9.90 5.85 3.72 2.75 1.01 2.93 3.08 3.82 1.42 1.63 Gross Profit 8.79 8.69 7.14 5.94 3.44 2.43 4.00 3.14 3.77 2.45 2.12 GP Margin 52.47% 46.77% 54.97% 61.49% 55.48% 70.64% 57.64% 50.48% 49.67% 63.31% 56.53% Total Expenditure 14.84 15.38 10.55 8.09 4.96 2.16 5.79 5.08 6.81 3.31 3.13 Power & Fuel Cost - 0.05 0.16 0.35 0.20 0.00 0.00 0.00 0.12 0.10 0.08 % Of Sales - 0.27% 1.23% 3.62% 3.23% 0% 0% 0% 1.58% 2.58% 2.13% Employee Cost - 0.23 0.09 0.08 0.11 0.03 0.29 0.30 0.28 0.16 0.11 % Of Sales - 1.24% 0.69% 0.83% 1.77% 0.87% 4.18% 4.82% 3.69% 4.13% 2.93% Manufacturing Exp. - 1.39 0.48 0.71 0.20 0.00 0.00 0.00 0.46 0.30 0.18 % Of Sales - 7.48% 3.70% 7.35% 3.23% 0% 0% 0% 6.06% 7.75% 4.80% General & Admin Exp. - 2.28 3.91 3.16 1.63 0.58 2.03 1.09 1.88 1.19 1.10 % Of Sales - 12.27% 30.10% 32.71% 26.29% 16.86% 29.25% 17.52% 24.77% 30.75% 29.33% Selling & Distn. Exp. - 1.53 0.07 0.02 0.01 0.54 0.53 0.61 0.24 0.06 0.04 % Of Sales - 8.23% 0.54% 0.21% 0.16% 15.70% 7.64% 9.81% 3.16% 1.55% 1.07% Miscellaneous Exp. - 0.00 0.00 0.05 0.06 0.00 0.00 0.00 0.02 0.08 0.04 % Of Sales - 0% 0% 0.52% 0.97% 0% 0% 0% 0.26% 2.07% 0% EBITDA 1.91 3.20 2.44 1.57 1.24 1.28 1.15 1.14 0.78 0.56 0.62 EBITDA Margin 11.40% 17.22% 18.78% 16.25% 20.0% 37.21% 16.57% 18.33% 10.28% 14.47% 16.53% Other Income 0.25 0.01 0.01 0.01 0.00 0.00 0.08 0.00 0.08 0.04 0.00 Interest 0.04 0.23 0.05 0.06 0.08 0.04 0.09 0.08 0.11 0.10 0.17 Depreciation 2.67 1.71 1.33 1.24 1.07 0.93 0.75 0.81 0.54 0.34 0.38 PBT -0.56 1.28 1.06 0.28 0.08 0.31 0.39 0.26 0.22 0.16 0.07 Tax 0.05 0.47 0.31 0.08 0.03 0.06 0.06 0.07 0.03 0.06 0.02 Tax Rate -8.93% 36.72% 29.25% 28.57% 37.50% 19.35% 15.38% 26.92% 13.64% 37.50% 28.57% PAT -0.63 0.81 0.75 0.20 0.05 0.25 0.33 0.19 0.19 0.10 0.04 PAT before Minority Interest -0.63 0.81 0.75 0.20 0.05 0.25 0.33 0.19 0.19 0.10 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.76% 4.36% 5.77% 2.07% 0.81% 7.27% 4.76% 3.05% 2.50% 2.58% 1.07% PAT Growth -121.21% 8.00% 275.00% 300.00% -80.00% -24.24% 73.68% 0.00% 90.00% 150.00% EPS -0.01 0.02 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 57.53 7.37 6.62 6.42 6.36 6.11 5.78 5.59 5.40 5.30 Share Capital 48.96 6.12 6.12 6.12 6.12 3.06 3.06 3.06 3.06 3.06 Total Reserves 8.57 1.25 0.50 0.30 0.24 3.05 2.72 2.53 2.34 2.24 Non-Current Liabilities 0.63 8.62 9.96 6.63 4.18 3.25 1.55 0.96 0.68 1.81 Secured Loans 0.37 0.39 0.42 0.00 0.01 0.14 0.28 0.00 0.00 0.09 Unsecured Loans 0.09 8.09 9.39 6.48 4.02 2.97 1.12 0.82 0.57 1.61 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.81 11.88 6.22 7.25 8.14 9.03 7.11 7.01 2.10 1.88 Trade Payables 4.78 10.83 6.11 7.08 7.26 8.20 6.15 6.21 1.92 1.39 Other Current Liabilities 0.59 0.78 0.09 0.06 0.59 0.60 0.93 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.43 0.26 0.02 0.10 0.29 0.23 0.02 0.80 0.18 0.49 Total Liabilities 63.97 27.87 22.80 20.30 18.68 18.39 14.44 13.56 8.18 8.99 Net Block 18.70 12.50 11.79 9.24 8.47 8.01 6.89 5.34 4.38 3.26 Gross Block 24.99 17.08 15.03 11.25 9.41 8.01 6.89 5.87 4.72 3.60 Accumulated Depreciation 6.29 4.58 3.25 2.01 0.93 0.00 0.00 0.54 0.34 0.34 Non Current Assets 23.33 12.53 11.81 9.27 8.49 8.03 7.08 5.34 4.38 3.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.03 0.03 0.02 0.02 0.02 0.02 0.19 0.00 0.00 0.00 Long Term Loans & Adv. 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.64 15.34 10.99 11.03 10.19 10.37 7.36 8.22 3.81 5.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.19 0.49 Inventories 4.09 2.09 2.61 3.17 2.84 2.63 1.25 1.20 0.95 0.68 Sundry Debtors 12.19 9.85 6.71 6.19 5.72 5.41 4.75 5.74 0.99 2.75 Cash & Bank 8.18 1.86 0.24 0.26 0.04 1.16 0.58 0.17 0.21 0.68 Other Current Assets 16.19 0.00 0.01 0.05 1.58 1.17 0.78 0.92 1.47 1.13 Short Term Loans & Adv. 16.18 1.54 1.41 1.36 1.50 1.05 0.62 0.72 1.24 1.13 Net Current Assets 34.83 3.46 4.77 3.78 2.04 1.34 0.25 1.22 1.70 3.85 Total Assets 63.97 27.87 22.80 20.30 18.68 18.40 14.44 13.56 8.19 8.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -22.47 5.06 0.44 -0.42 -0.34 0.57 2.18 0.00 0.00 0.00 PBT 1.28 0.75 0.20 0.05 0.25 0.61 0.26 0.00 0.00 0.00 Adjustment 1.76 1.37 1.28 1.07 1.04 0.79 0.81 0.00 0.00 0.00 Changes in Working Capital -25.06 3.24 -1.05 -1.54 -1.57 -0.76 1.18 0.00 0.00 0.00 Cash after chg. in Working capital -22.03 5.37 0.44 -0.42 -0.28 0.63 2.25 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.31 0.00 0.00 -0.06 -0.06 -0.07 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.90 -2.05 -3.78 -1.85 -1.40 -1.70 -2.36 0.00 0.00 0.00 Net Fixed Assets -7.91 -2.05 -3.78 -1.84 -1.40 -1.12 -1.02 -1.15 -1.12 0.26 Net Investments -4.00 -0.01 0.00 0.00 0.00 0.17 0.00 0.00 0.30 0.00 Others 0.01 0.01 0.00 -0.01 0.00 -0.75 -1.34 1.15 0.82 -0.26 Cash from Financing Activity 40.69 -1.38 3.33 2.48 0.63 1.71 0.58 0.00 0.00 0.00 Net Cash Inflow / Outflow 6.31 1.62 -0.02 0.21 -1.12 0.58 0.41 0.00 0.00 0.00 Opening Cash & Equivalents 1.86 0.24 0.26 0.04 1.16 0.58 0.17 0.00 0.00 0.00 Closing Cash & Equivalent 8.18 1.86 0.24 0.26 0.04 1.16 0.58 0.00 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.18 0.86 3.86 5.24 5.20 5.00 4.72 4.57 4.41 4.33 ROA 1.76% 2.97% 0.94% 0.27% 1.35% 2.02% 1.38% 1.72% 1.15% 0.53% ROE 2.49% 10.76% 3.10% 0.81% 4.01% 5.56% 3.39% 3.41% 1.85% 0.85% ROCE 4.07% 6.90% 2.32% 1.42% 3.62% 5.90% 4.95% 5.33% 3.91% 3.49% Fixed Asset Turnover 0.88 0.81 0.73 0.60 0.40 0.93 0.97 1.43 0.93 1.00 Receivable days 216.45 232.71 243.75 350.74 590.09 267.36 307.67 161.72 176.33 221.61 Inventory Days 60.72 66.06 109.31 177.11 289.74 101.87 71.65 51.55 76.97 60.16 Payable days 288.01 528.42 648.00 951.51 2789.74 892.73 448.05 244.96 201.28 167.07 Cash Conversion Cycle -10.84 -229.65 -294.94 -423.66 -1909.90 -523.50 -68.73 -31.69 52.02 114.70 Total Debt/Equity 0.01 1.15 1.48 1.01 0.63 0.51 0.24 0.15 0.11 0.32 Interest Cover 6.65 22.99 5.43 2.03 8.28 5.30 4.34 3.03 2.58 1.41

Top Investors:

noble polymers limited

kuldeep kaushik

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback