PBT
-152.30
-78.51
12.19
7.23
10.68
1.74
5.58
5.73
4.61
0.03
Adjustment
44.22
75.66
-4.28
-47.87
-22.95
-3.77
1.48
-0.94
-3.89
0.02
Changes in Working Capital
235.65
205.23
-213.37
-102.70
-165.83
-73.85
6.95
-1.71
-41.75
1.16
Cash after chg. in Working capital
127.57
202.38
-205.45
-143.34
-178.10
-75.89
14.01
3.08
-41.03
1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.96
5.42
-6.38
-5.87
-2.84
-2.02
-0.84
-1.35
-0.34
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00