PBT
1.08
1.24
0.46
0.02
0.22
-0.06
0.01
0.10
0.05
0.04
Adjustment
0.37
0.02
0.01
0.00
-0.04
0.00
0.00
-0.02
-0.08
-0.05
Changes in Working Capital
-10.13
-4.38
-0.40
1.84
-0.31
-0.56
-0.36
-1.20
0.37
0.01
Cash after chg. in Working capital
-8.69
-3.12
0.06
1.86
-0.13
-0.62
-0.35
-1.12
0.34
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.23
-0.11
-0.01
-0.04
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00