PBT
                                    
                                    
                                    
                                    
                                        3.90
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        0.69
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.61
                                    
                                    
                                    
                                        -0.97
                                    
                                    
                                    
                                        -0.89
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -29.53
                                    
                                    
                                    
                                        -1.93
                                    
                                    
                                    
                                        -1.78
                                    
                                    
                                    
                                        4.25
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        -2.76
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -26.25
                                    
                                    
                                    
                                        -1.49
                                    
                                    
                                    
                                        -1.99
                                    
                                    
                                    
                                        4.01
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.53
                                    
                                    
                                    
                                        -0.58
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -2.85
                                    
                                    
                                    
                                        -0.50
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.99
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00