Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Sarthak Metals Ltd.

Steel & Iron Products

Rating :

42/99

BSE: 540393 | NSE: SMLT

Watchlist

NSE BSE

70.18

20-Aug-2026

Open
High
Low
Previous Close

70.4
71.2
68.55
68.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5469
384308.65
122.85
56.61

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

95.10
19.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

100.13
N/A
0.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.36
-15.91
-14.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.27
-26.92
-16.83

PAT CAGR (%)

10 Years
5 Years
3 Years

1.56
-30.03
-30.66

P:E (Median)

8 Years
5 Years
3 Years

17.77
19.75
24.25

P:BV (Average)

8 Years
5 Years
3 Years

1.84
1.96
1.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.18
10.06
11.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 55.21 46.22 19.45% 61.99 48.09 28.90% 47.73 44.00 8.48% 36.31 45.73 -20.60%
Expenses 53.66 44.47 20.67% 59.48 46.72 27.31% 45.63 41.94 8.80% 34.66 43.80 -20.87%
EBITDA 1.55 1.76 -11.93% 2.51 1.36 84.56% 2.10 2.06 1.94% 1.64 1.93 -15.03%
EBIDTM 2.81% 3.80% 4.04% 2.83% 4.41% 4.67% 4.53% 4.21%
Other Income 1.39 0.62 124.19% 0.65 0.90 -27.78% 0.49 0.47 4.26% 0.17 0.75 -77.33%
Interest 0.26 0.12 116.67% 0.25 0.25 0.00% 0.06 0.09 -33.33% 0.07 0.18 -61.11%
Depreciation 0.62 0.69 -10.14% 0.75 0.82 -8.54% 0.75 0.79 -5.06% 0.72 0.61 18.03%
PBT 2.07 1.56 32.69% 2.17 1.20 80.83% 1.79 1.64 9.15% 1.03 1.88 -45.21%
Tax 0.74 0.50 48.00% 0.67 0.53 26.42% 0.50 0.42 19.05% 0.27 1.05 -74.29%
PAT 1.33 1.06 25.47% 1.49 0.67 122.39% 1.30 1.22 6.56% 0.76 0.83 -8.43%
PATM 2.41% 2.29% 2.41% 1.40% 2.72% 2.77% 2.09% 1.81%
EPS 0.97 0.77 25.97% 1.09 0.49 122.45% 0.95 0.89 6.74% 0.55 0.60 -8.33%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 201.24 192.25 178.42 305.17 408.43 457.30 221.71 214.17 189.26 171.26 152.18 Net Sales Growth 9.35% 7.75% -41.53% -25.28% -10.69% 106.26% 3.52% 13.16% 10.51% 12.54% Cost Of Goods Sold 161.49 153.00 147.79 258.66 336.13 379.39 180.06 176.89 158.02 144.40 126.48 Gross Profit 39.75 39.25 30.63 46.51 72.30 77.91 41.66 37.27 31.24 26.87 25.69 GP Margin 19.75% 20.42% 17.17% 15.24% 17.70% 17.04% 18.79% 17.40% 16.51% 15.69% 16.88% Total Expenditure 193.43 184.35 171.46 285.32 368.34 419.39 205.86 202.93 177.27 160.95 143.20 Power & Fuel Cost - 1.00 0.46 0.51 0.81 1.10 2.94 5.14 2.99 2.39 1.44 % Of Sales - 0.52% 0.26% 0.17% 0.20% 0.24% 1.33% 2.40% 1.58% 1.40% 0.95% Employee Cost - 14.82 11.28 9.51 7.83 7.72 7.18 7.85 4.84 3.87 3.25 % Of Sales - 7.71% 6.32% 3.12% 1.92% 1.69% 3.24% 3.67% 2.56% 2.26% 2.14% Manufacturing Exp. - 4.98 4.25 8.01 11.98 15.76 8.19 8.01 5.83 5.12 7.62 % Of Sales - 2.59% 2.38% 2.62% 2.93% 3.45% 3.69% 3.74% 3.08% 2.99% 5.01% General & Admin Exp. - 3.80 2.07 2.41 2.06 2.52 1.80 3.07 2.66 2.11 3.88 % Of Sales - 1.98% 1.16% 0.79% 0.50% 0.55% 0.81% 1.43% 1.41% 1.23% 2.55% Selling & Distn. Exp. - 4.96 4.63 5.43 8.29 9.60 5.00 1.69 2.23 3.03 0.21 % Of Sales - 2.58% 2.60% 1.78% 2.03% 2.10% 2.26% 0.79% 1.18% 1.77% 0.14% Miscellaneous Exp. - 1.79 0.97 0.79 1.24 3.31 0.69 0.27 0.70 0.03 0.21 % Of Sales - 0.93% 0.54% 0.26% 0.30% 0.72% 0.31% 0.13% 0.37% 0.02% 0.21% EBITDA 7.80 7.90 6.96 19.85 40.09 37.91 15.85 11.24 11.99 10.31 8.98 EBITDA Margin 3.88% 4.11% 3.90% 6.50% 9.82% 8.29% 7.15% 5.25% 6.34% 6.02% 5.90% Other Income 2.70 2.05 2.70 1.93 3.80 0.96 0.37 1.09 1.56 1.64 1.83 Interest 0.64 0.49 0.64 0.78 1.34 4.00 3.30 3.63 3.87 3.46 3.92 Depreciation 2.84 2.91 2.75 2.03 1.54 1.69 2.14 2.25 1.58 1.35 1.01 PBT 7.06 6.55 6.28 18.97 41.01 33.18 10.78 6.46 8.11 7.14 5.87 Tax 2.18 1.94 2.16 5.14 10.46 8.37 2.79 1.79 2.29 2.27 2.00 Tax Rate 30.88% 29.62% 34.39% 27.10% 26.01% 23.35% 25.88% 27.88% 28.45% 32.34% 33.61% PAT 4.88 4.61 4.12 13.83 29.76 27.48 7.99 4.62 5.76 4.76 3.95 PAT before Minority Interest 4.88 4.61 4.12 13.83 29.76 27.48 7.99 4.62 5.76 4.76 3.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.42% 2.40% 2.31% 4.53% 7.29% 6.01% 3.60% 2.16% 3.04% 2.78% 2.60% PAT Growth 29.10% 11.89% -70.21% -53.53% 8.30% 243.93% 72.94% -19.79% 21.01% 20.51% EPS 3.56 3.36 3.01 10.09 21.72 20.06 5.83 3.37 4.20 3.47 2.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 124.28 120.21 116.09 104.99 77.94 53.10 46.17 42.37 36.61 32.68 Share Capital 13.69 13.69 13.69 13.69 13.69 13.69 13.69 13.69 13.69 13.69 Total Reserves 110.59 106.52 102.40 91.30 64.25 39.41 32.48 28.68 22.92 18.99 Non-Current Liabilities 1.63 1.52 1.23 0.96 3.44 5.31 2.38 3.25 2.53 1.29 Secured Loans 0.00 0.00 0.00 0.00 2.58 4.41 1.61 2.75 2.28 1.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.29 1.26 1.03 0.85 0.72 0.65 0.59 0.37 0.22 0.12 Current Liabilities 11.10 2.70 2.61 4.03 34.70 32.84 27.72 38.22 28.17 28.77 Trade Payables 1.57 0.99 0.13 0.52 10.28 0.65 3.87 3.46 0.93 0.35 Other Current Liabilities 1.05 0.30 0.68 0.28 2.10 5.59 2.01 1.41 1.26 2.07 Short Term Borrowings 6.60 0.00 0.00 0.00 18.07 24.59 21.84 33.35 23.59 26.24 Short Term Provisions 1.88 1.41 1.81 3.23 4.25 2.02 0.00 0.00 2.40 0.12 Total Liabilities 137.01 124.43 119.93 109.98 116.08 91.25 76.27 83.84 67.31 62.74 Net Block 17.27 19.40 15.14 11.06 11.33 13.69 14.52 13.90 8.92 7.35 Gross Block 36.38 35.61 28.69 23.22 22.01 29.31 28.04 25.17 18.61 16.28 Accumulated Depreciation 19.12 16.21 13.55 12.17 10.69 15.62 13.52 11.27 9.69 8.93 Non Current Assets 34.71 20.28 15.69 14.27 13.77 15.65 18.07 15.52 10.85 10.53 Capital Work in Progress 0.47 0.33 0.18 1.71 0.00 0.08 0.00 0.20 0.57 1.94 Non Current Investment 2.41 0.35 0.00 0.00 0.75 0.75 0.75 0.75 0.75 0.75 Long Term Loans & Adv. 14.56 0.20 0.37 1.50 1.70 1.13 2.79 0.67 0.61 0.49 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 102.30 104.16 104.24 95.72 102.31 75.61 58.16 68.25 56.34 52.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.24 27.42 20.03 14.54 28.13 29.76 21.93 26.05 15.55 10.15 Sundry Debtors 56.85 42.46 39.74 53.06 56.84 38.18 28.20 23.24 29.13 29.77 Cash & Bank 0.10 29.16 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90 Other Current Assets 6.11 0.24 0.19 0.06 9.57 4.21 6.74 15.43 10.02 3.24 Short Term Loans & Adv. 5.89 4.87 8.85 12.89 9.52 4.07 6.68 15.40 10.01 3.24 Net Current Assets 91.20 101.46 101.63 91.68 67.61 42.77 30.44 30.03 28.16 23.29 Total Assets 137.01 124.44 119.93 109.99 116.08 91.26 76.27 83.84 67.31 62.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -32.56 -0.20 26.81 34.97 16.44 -0.56 17.14 1.14 0.04 4.10 PBT 6.55 6.28 18.97 40.23 35.85 10.78 6.41 8.05 7.03 5.87 Adjustment 2.58 1.35 1.16 1.86 3.13 5.06 5.54 4.91 4.11 4.38 Changes in Working Capital -39.78 -5.72 11.73 3.38 -14.08 -13.54 6.94 -9.63 -8.89 -4.16 Cash after chg. in Working capital -30.65 1.90 31.86 45.47 24.89 2.29 18.89 3.34 2.24 6.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.91 -2.10 -5.05 -10.50 -8.45 -2.85 -1.75 -2.20 -2.21 -1.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.14 -5.67 -3.33 -1.53 3.11 -1.32 -2.61 -6.12 -1.52 -2.21 Net Fixed Assets -0.91 -7.07 -3.94 -2.92 7.38 -1.35 -2.67 -6.19 -0.96 -2.07 Net Investments -2.06 -0.35 0.00 0.75 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.83 1.75 0.61 0.64 -4.27 0.03 0.06 0.07 -0.56 -0.14 Cash from Financing Activity 5.64 -0.40 -3.22 -26.04 -15.23 4.05 -16.79 6.89 -5.78 5.50 Net Cash Inflow / Outflow -29.06 -6.26 20.26 7.40 4.31 2.17 -2.26 1.91 -7.27 7.39 Opening Cash & Equivalents 29.16 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90 1.51 Closing Cash & Equivalent 0.10 29.16 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 90.78 87.81 84.80 76.69 56.93 38.79 33.70 30.90 26.65 23.76 ROA 3.53% 3.37% 12.03% 26.33% 26.51% 9.54% 5.78% 7.63% 7.31% 7.08% ROE 3.77% 3.49% 12.51% 32.54% 41.94% 16.11% 10.46% 14.63% 13.78% 13.99% ROCE 5.61% 5.85% 17.87% 40.50% 43.18% 18.30% 13.57% 16.95% 17.17% 18.42% Fixed Asset Turnover 5.34 5.55 11.76 18.06 17.82 7.73 9.50 10.09 11.36 10.83 Receivable days 94.28 84.09 55.50 49.11 37.92 54.64 37.15 43.29 54.23 58.16 Inventory Days 63.28 48.54 20.68 19.07 23.11 42.55 34.65 34.39 23.67 22.16 Payable days 3.06 1.38 0.46 5.87 5.26 4.57 7.55 4.43 1.42 0.62 Cash Conversion Cycle 154.50 131.24 75.71 62.31 55.77 92.63 64.25 73.25 76.47 79.70 Total Debt/Equity 0.05 0.00 0.00 0.00 0.29 0.59 0.51 0.85 0.71 0.84 Interest Cover 14.24 10.87 25.23 31.02 9.96 4.27 2.77 3.08 3.03 2.52

Top Investors:

Annual Reports:

News Update:

Sarthak Metals - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback