PBT
6.79
4.38
3.20
2.18
1.73
1.40
0.47
0.39
0.12
0.14
Adjustment
0.13
0.41
0.97
0.58
0.44
0.33
0.49
0.60
0.56
0.46
Changes in Working Capital
-6.56
-4.56
-5.01
-4.47
-0.33
-8.63
3.56
-1.19
-0.96
-0.11
Cash after chg. in Working capital
0.36
0.23
-0.84
-1.71
1.83
-6.90
4.52
-0.21
-0.27
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.45
-1.31
-0.43
-0.64
-0.40
-0.17
-0.18
-0.11
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00