PBT
4.14
2.93
3.79
3.22
1.94
3.08
2.37
1.83
1.81
1.64
Adjustment
1.88
2.35
1.76
2.93
2.83
3.55
3.66
2.44
1.98
2.16
Changes in Working Capital
8.42
-2.93
4.52
-11.20
2.44
1.04
-4.51
-0.48
-6.48
-3.60
Cash after chg. in Working capital
14.44
2.35
10.07
-5.05
7.20
7.68
1.52
3.79
-2.69
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.54
-0.99
-0.76
-0.70
-0.91
-0.59
-0.65
-0.60
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00