PBT
0.51
1.37
0.87
0.89
2.33
1.92
1.19
0.91
0.90
0.76
Adjustment
-0.19
-0.38
-0.02
-0.13
1.62
1.08
1.95
7.08
6.01
7.82
Changes in Working Capital
2.74
4.56
2.22
1.32
-8.66
-2.80
-7.22
0.95
0.67
-42.35
Cash after chg. in Working capital
3.06
5.55
3.07
2.08
-4.71
0.20
-4.08
8.94
7.58
-33.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.37
-0.22
-0.23
-0.75
-0.72
-0.39
-0.29
-0.28
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00