Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

7NR Retail Ltd.

Trading

Rating :

N/A

BSE: 540615 | NSE: Not Listed

Watchlist

NSE BSE

5.53

25-Apr-2024

Open
High
Low
Previous Close

5.44
5.54
5.44
5.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

68
0.84
10.70
4.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.49
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.50
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.25
29.25
158.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-36.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-
2.71
-

P:E (Median)

8 Years
5 Years
3 Years

-
31.87
25.41

P:BV (Average)

8 Years
5 Years
3 Years

-
1.10
1.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
65.63
22.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 1.91 7.35 -74.01% 2.35 10.60 -77.83% 6.36 19.35 -67.13% 10.39 12.01 -13.49%
Expenses 2.26 7.19 -68.57% 2.74 10.43 -73.73% 6.26 19.16 -67.33% 10.97 11.91 -7.89%
EBITDA -0.36 0.16 - -0.40 0.17 - 0.10 0.19 -47.37% -0.58 0.10 -
EBIDTM -18.74% 2.19% -16.92% 1.63% 1.59% 0.98% -5.58% 0.79%
Other Income -0.03 0.19 - 0.00 0.00 0 0.06 0.01 500.00% 0.46 0.15 206.67%
Interest 0.02 0.02 0.00% 0.02 0.01 100.00% 0.02 0.00 0 0.02 0.00 0
Depreciation 0.07 0.05 40.00% 0.07 0.05 40.00% 0.07 0.05 40.00% 0.06 0.02 200.00%
PBT -0.47 0.28 - -0.48 0.12 - 0.08 0.15 -46.67% -0.20 0.22 -
Tax 0.00 0.02 -100.00% 0.00 0.03 -100.00% 0.01 0.03 -66.67% 0.01 -0.05 -
PAT -0.47 0.26 - -0.48 0.08 - 0.07 0.12 -41.67% -0.21 0.27 -
PATM -24.78% 3.47% -20.62% 0.76% 1.13% 0.59% -2.03% 2.27%
EPS -0.17 0.09 - -0.17 0.03 - 0.03 0.04 -25.00% -0.08 0.10 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 21.01 47.68 24.00 2.76 11.84 13.22 10.08 11.34 3.45 5.12 5.02 Net Sales Growth -57.39% 98.67% 769.57% -76.69% -10.44% 31.15% -11.11% 228.70% -32.62% 1.99% Cost Of Goods Sold 21.64 46.58 22.50 2.70 10.47 12.02 9.07 10.20 2.63 3.56 3.75 Gross Profit -0.63 1.10 1.51 0.06 1.37 1.20 1.01 1.15 0.82 1.57 1.27 GP Margin -2.97% 2.31% 6.29% 2.17% 11.57% 9.08% 10.02% 10.14% 23.77% 30.66% 25.30% Total Expenditure 22.23 47.74 23.31 3.36 11.64 12.87 10.00 10.96 3.64 4.88 4.77 Power & Fuel Cost - 0.00 0.01 0.01 0.05 0.07 0.06 0.04 0.14 0.27 0.19 % Of Sales - 0% 0.04% 0.36% 0.42% 0.53% 0.60% 0.35% 4.06% 5.27% 3.78% Employee Cost - 0.07 0.14 0.30 0.46 0.34 0.46 0.32 0.40 0.65 0.54 % Of Sales - 0.15% 0.58% 10.87% 3.89% 2.57% 4.56% 2.82% 11.59% 12.70% 10.76% Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.03 0.01 0.01 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0.08% 0.23% 0.10% 0.09% 0% 0.20% 0.20% General & Admin Exp. - 0.84 0.34 0.35 0.56 0.40 0.33 0.38 0.18 0.38 0.26 % Of Sales - 1.76% 1.42% 12.68% 4.73% 3.03% 3.27% 3.35% 5.22% 7.42% 5.18% Selling & Distn. Exp. - 0.25 0.02 0.00 0.02 0.00 0.00 0.02 0.00 0.01 0.00 % Of Sales - 0.52% 0.08% 0% 0.17% 0% 0% 0.18% 0% 0.20% 0% Miscellaneous Exp. - 0.00 0.32 0.01 0.07 0.00 0.06 0.00 0.29 0.01 0.00 % Of Sales - 0% 1.33% 0.36% 0.59% 0% 0.60% 0% 8.41% 0.20% 0.20% EBITDA -1.24 -0.06 0.69 -0.60 0.20 0.35 0.08 0.38 -0.19 0.24 0.25 EBITDA Margin -5.90% -0.13% 2.88% -21.74% 1.69% 2.65% 0.79% 3.35% -5.51% 4.69% 4.98% Other Income 0.49 0.66 0.29 0.22 0.13 0.06 0.17 0.08 0.00 0.00 0.00 Interest 0.08 0.05 0.03 0.00 0.01 0.01 0.01 0.02 0.01 0.08 0.36 Depreciation 0.27 0.21 0.13 0.14 0.14 0.13 0.09 0.04 0.06 0.21 0.13 PBT -1.07 0.34 0.82 -0.53 0.19 0.28 0.15 0.41 -0.26 -0.04 -0.24 Tax 0.02 0.10 0.05 0.00 0.08 0.07 0.07 0.03 0.04 0.02 -0.08 Tax Rate -1.87% 29.41% 6.10% 0.00% 42.11% 25.00% 46.67% 7.32% -15.38% -50.00% 33.33% PAT -1.09 0.24 0.77 -0.53 0.11 0.21 0.08 0.38 -0.30 -0.05 -0.16 PAT before Minority Interest -1.09 0.24 0.77 -0.53 0.11 0.21 0.08 0.38 -0.30 -0.05 -0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -5.19% 0.50% 3.21% -19.20% 0.93% 1.59% 0.79% 3.35% -8.70% -0.98% -3.19% PAT Growth -249.32% -68.83% - - -47.62% 162.50% -78.95% - - - EPS -0.39 0.09 0.28 -0.19 0.04 0.08 0.03 0.14 -0.11 -0.02 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 29.82 10.82 10.05 10.58 10.68 10.60 5.40 2.33 2.63 -0.06 Share Capital 28.01 10.47 10.47 10.47 10.47 6.98 5.09 2.84 2.84 0.10 Total Reserves 1.81 0.34 -0.42 0.11 0.21 3.62 0.32 -0.51 -0.21 -0.16 Non-Current Liabilities 2.02 -0.01 4.02 -0.01 0.00 0.00 -0.02 -0.03 0.81 4.18 Secured Loans 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.88 4.25 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.79 9.85 0.36 4.35 3.89 1.55 0.88 0.58 2.29 2.38 Trade Payables 14.72 8.33 0.18 4.23 3.41 1.46 0.78 0.44 2.24 2.31 Other Current Liabilities 1.98 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Short Term Borrowings 0.00 1.44 0.15 0.00 0.30 0.00 0.00 0.01 0.00 0.00 Short Term Provisions 0.09 0.08 0.03 0.12 0.18 0.09 0.08 0.13 0.05 0.07 Total Liabilities 48.63 20.66 14.43 14.92 14.57 12.15 6.26 2.88 5.73 6.50 Net Block 0.88 0.11 1.10 1.26 1.27 1.05 0.86 0.05 0.83 0.96 Gross Block 1.64 0.67 1.51 1.52 1.40 1.20 0.92 0.05 0.83 0.96 Accumulated Depreciation 0.76 0.56 0.41 0.27 0.13 0.16 0.06 0.00 0.00 0.00 Non Current Assets 1.23 0.93 2.93 1.58 3.60 3.87 1.58 0.17 3.06 3.57 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.35 0.82 1.83 0.33 2.33 2.82 0.72 0.12 2.23 2.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 47.40 19.73 11.50 13.34 10.71 8.04 4.68 2.71 2.68 2.93 Current Investments 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.75 7.16 4.77 5.36 5.86 4.40 1.43 1.14 2.25 2.57 Sundry Debtors 25.29 5.16 0.15 1.68 0.11 0.13 0.36 0.16 0.20 0.18 Cash & Bank 0.53 0.24 0.85 3.08 1.24 1.05 2.88 0.30 0.11 0.06 Other Current Assets 12.27 0.00 0.05 0.06 3.50 2.47 0.01 1.10 0.11 0.11 Short Term Loans & Adv. 12.27 7.17 5.68 3.17 3.50 2.42 0.01 1.10 0.10 0.05 Net Current Assets 30.61 9.87 11.14 9.00 6.82 6.49 3.80 2.13 0.38 0.55 Total Assets 48.63 20.66 14.43 14.92 14.57 12.16 6.26 2.88 5.74 6.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -18.05 -2.98 -2.58 2.14 0.27 -6.58 0.67 0.27 0.81 -1.93 PBT 0.34 0.82 -0.53 0.19 0.28 0.15 0.41 -0.26 -0.04 -0.24 Adjustment -0.18 -0.10 -0.05 0.07 0.07 -0.06 -0.02 0.00 0.25 0.41 Changes in Working Capital -18.14 -3.63 -2.00 1.97 -0.08 -6.67 0.29 0.54 0.60 -2.11 Cash after chg. in Working capital -17.97 -2.91 -2.58 2.22 0.27 -6.58 0.67 0.27 0.81 -1.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.07 0.00 -0.08 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.10 1.11 0.00 -0.13 -0.39 -0.36 -0.77 0.80 -0.04 -1.02 Net Fixed Assets -0.97 0.84 0.01 -0.12 -0.20 -0.28 -0.87 0.78 0.13 -0.96 Net Investments -0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.43 0.27 -0.01 -0.01 -0.19 -0.08 0.10 0.02 -0.17 -0.06 Cash from Financing Activity 19.44 1.26 0.35 -0.17 0.31 5.11 2.67 -0.88 -0.72 2.94 Net Cash Inflow / Outflow 0.28 -0.61 -2.23 1.84 0.19 -1.83 2.57 0.19 0.05 -0.01 Opening Cash & Equivalents 0.24 0.85 3.08 1.24 1.05 2.88 0.30 0.11 0.06 0.07 Closing Cash & Equivalent 0.53 0.24 0.85 3.08 1.24 1.05 2.88 0.30 0.11 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 10.65 0.77 0.71 10.11 9.95 9.89 7.08 5.47 6.18 -3.72 ROA 0.69% 4.37% -3.64% 0.75% 1.60% 0.89% 8.21% -7.00% -0.83% -3.11% ROE 1.18% 7.35% -5.17% 1.05% 2.06% 1.04% 9.71% -12.17% -3.95% -672.72% ROCE 1.76% 7.54% -5.11% 1.84% 2.75% 2.06% 10.94% -8.56% 1.08% 4.50% Fixed Asset Turnover 41.26 22.05 1.82 8.11 10.18 9.50 23.38 7.81 5.71 5.21 Receivable days 116.55 40.37 121.17 27.55 3.33 8.90 8.40 19.21 13.73 13.31 Inventory Days 60.87 90.71 670.84 172.92 141.67 105.52 41.40 179.76 171.67 185.80 Payable days 90.29 69.02 299.11 133.24 62.82 31.96 20.15 221.08 185.85 189.74 Cash Conversion Cycle 87.12 62.05 492.89 67.23 82.19 82.46 29.65 -22.11 -0.45 9.37 Total Debt/Equity 0.07 0.13 0.01 0.00 0.03 0.00 0.00 0.01 0.33 -76.19 Interest Cover 8.39 27.94 -189.57 32.13 28.70 14.09 24.78 -17.20 0.54 0.33

Top Investors:

ashokbhai madhubhai korat

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback