PBT
1.35
0.42
0.48
0.39
0.55
0.41
0.01
Adjustment
0.54
0.40
0.21
0.35
0.50
0.84
0.13
Changes in Working Capital
-1.54
0.02
-0.25
-1.06
2.17
-4.61
-0.91
Cash after chg. in Working capital
0.35
0.84
0.43
-0.31
3.21
-3.36
-0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.13
-0.11
-0.15
-0.02
-0.06
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00