PBT
0.02
0.02
-5.15
-24.67
0.79
0.75
0.60
0.29
Adjustment
0.00
0.00
4.42
4.22
2.62
1.96
1.28
0.20
Changes in Working Capital
-0.02
-0.02
0.68
21.75
-5.91
-12.29
1.97
-14.94
Cash after chg. in Working capital
0.00
0.00
-0.06
1.30
-2.50
-9.58
3.85
-14.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.21
-0.18
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00