Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Shreeji Translogistics Ltd.

Logistics

Rating :
53/99

BSE: 540738 | NSE: Not Listed

NSE BSE
30.61
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  30.85
  •  30.90
  •  29.92
  •  29.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  912
  •  66.22
  •  58.50
  •  26.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 213.91
  • 12.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 260.47
  • 0.65%
  • 3.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.70%
  • 1.37%
  • 23.24%
  • FII
  • DII
  • Others
  • 0.71%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 10.01
  • 22.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 10.74
  • 23.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.35
  • 23.19
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.99
  • 26.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.72
  • 7.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.42
  • 19.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
65.94
52.14
26.47%
65.45
49.21
33.00%
59.40
46.54
27.63%
54.28
45.27
19.90%
Expenses
61.17
46.79
30.73%
59.50
44.02
35.17%
52.40
41.32
26.82%
49.37
41.05
20.27%
EBITDA
4.78
5.35
-10.65%
5.95
5.19
14.64%
7.00
5.22
34.10%
4.92
4.22
16.59%
EBIDTM
7.25%
10.25%
9.09%
10.55%
11.79%
11.21%
9.06%
9.32%
Other Income
4.20
0.14
2,900.00%
2.27
0.55
312.73%
0.05
0.22
-77.27%
0.52
0.79
-34.18%
Interest
1.27
0.99
28.28%
1.13
0.90
25.56%
1.03
0.94
9.57%
0.82
0.94
-12.77%
Depreciation
1.10
0.90
22.22%
0.97
0.82
18.29%
0.76
0.81
-6.17%
0.83
1.10
-24.55%
PBT
6.61
3.60
83.61%
6.12
4.02
52.24%
5.27
3.70
42.43%
3.78
2.96
27.70%
Tax
1.49
0.91
63.74%
1.27
1.11
14.41%
1.18
1.05
12.38%
1.02
0.33
209.09%
PAT
5.11
2.69
89.96%
4.85
2.90
67.24%
4.09
2.64
54.92%
2.76
2.63
4.94%
PATM
7.75%
5.16%
7.41%
5.90%
6.89%
5.68%
5.08%
5.81%
EPS
0.74
0.39
89.74%
0.69
0.42
64.29%
0.59
0.38
55.26%
0.40
0.38
5.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
245.07
200.88
166.60
109.49
110.66
124.66
110.45
87.59
Net Sales Growth
26.87%
20.58%
52.16%
-1.06%
-11.23%
12.87%
26.10%
 
Cost Of Goods Sold
52.31
23.37
0.01
0.00
-0.25
0.00
0.26
0.00
Gross Profit
192.76
177.51
166.59
109.49
110.92
124.66
110.18
87.59
GP Margin
78.65%
88.37%
99.99%
100%
100.23%
100%
99.76%
100%
Total Expenditure
222.44
180.21
149.50
102.39
101.84
112.25
98.58
79.83
Power & Fuel Cost
-
0.16
0.15
0.13
0.17
0.17
0.16
0.15
% Of Sales
-
0.08%
0.09%
0.12%
0.15%
0.14%
0.14%
0.17%
Employee Cost
-
8.90
8.09
6.90
8.60
8.63
7.08
5.30
% Of Sales
-
4.43%
4.86%
6.30%
7.77%
6.92%
6.41%
6.05%
Manufacturing Exp.
-
137.72
129.08
86.24
83.28
93.38
82.90
67.27
% Of Sales
-
68.56%
77.48%
78.77%
75.26%
74.91%
75.06%
76.80%
General & Admin Exp.
-
7.14
7.18
7.77
8.39
8.21
7.22
6.45
% Of Sales
-
3.55%
4.31%
7.10%
7.58%
6.59%
6.54%
7.36%
Selling & Distn. Exp.
-
1.52
2.32
1.16
1.14
1.00
0.95
0.57
% Of Sales
-
0.76%
1.39%
1.06%
1.03%
0.80%
0.86%
0.65%
Miscellaneous Exp.
-
1.40
2.69
0.20
0.53
0.85
0.00
0.07
% Of Sales
-
0.70%
1.61%
0.18%
0.48%
0.68%
0%
0.08%
EBITDA
22.65
20.67
17.10
7.10
8.82
12.41
11.87
7.76
EBITDA Margin
9.24%
10.29%
10.26%
6.48%
7.97%
9.96%
10.75%
8.86%
Other Income
7.04
1.43
3.08
0.56
1.15
0.14
0.05
0.16
Interest
4.25
3.65
4.08
4.21
3.53
3.51
3.12
2.72
Depreciation
3.66
3.36
3.86
4.31
4.17
3.49
3.94
2.76
PBT
21.78
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Tax
4.96
4.13
3.07
0.15
0.75
1.66
1.81
0.86
Tax Rate
22.77%
27.35%
25.08%
-17.24%
32.89%
29.96%
37.32%
35.25%
PAT
16.81
10.98
9.17
-1.03
1.53
3.87
3.04
1.58
PAT before Minority Interest
16.87
10.96
9.17
-1.03
1.53
3.87
3.04
1.58
Minority Interest
0.06
0.02
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.86%
5.47%
5.50%
-0.94%
1.38%
3.10%
2.75%
1.80%
PAT Growth
54.79%
19.74%
-
-
-60.47%
27.30%
92.41%
 
EPS
3.21
2.10
1.75
-0.20
0.29
0.74
0.58
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
42.56
32.56
24.28
25.30
23.98
20.11
14.65
Share Capital
10.48
10.48
10.48
10.48
3.49
3.49
3.29
Total Reserves
32.07
22.08
13.79
14.82
20.49
16.62
11.36
Non-Current Liabilities
13.91
19.89
21.22
23.27
16.31
11.01
11.57
Secured Loans
9.50
15.53
17.96
18.32
13.76
6.24
8.74
Unsecured Loans
0.00
0.00
0.20
0.20
0.20
0.20
0.00
Long Term Provisions
2.17
2.09
1.75
3.56
1.55
4.08
2.47
Current Liabilities
55.86
40.42
36.71
32.64
30.95
28.66
23.40
Trade Payables
13.76
6.10
5.81
4.36
5.21
4.11
3.38
Other Current Liabilities
11.47
12.87
8.35
9.22
8.54
6.67
6.13
Short Term Borrowings
26.48
18.51
22.21
18.74
16.94
17.59
13.74
Short Term Provisions
4.15
2.93
0.33
0.31
0.27
0.29
0.14
Total Liabilities
112.31
92.87
82.21
81.21
71.24
59.78
49.62
Net Block
19.27
20.22
24.54
26.39
19.91
12.26
15.29
Gross Block
58.79
57.65
58.53
58.83
50.69
42.88
45.31
Accumulated Depreciation
39.52
37.43
33.99
32.44
30.78
30.62
30.02
Non Current Assets
28.47
26.11
31.66
36.27
26.99
20.42
21.34
Capital Work in Progress
6.92
0.00
0.61
0.29
0.00
0.00
0.00
Non Current Investment
0.22
0.24
0.25
0.26
0.24
0.25
0.26
Long Term Loans & Adv.
0.80
5.37
6.26
9.33
6.84
7.91
5.80
Other Non Current Assets
0.24
0.12
0.00
0.00
0.00
0.00
0.00
Current Assets
83.84
66.75
50.54
44.94
44.25
39.36
28.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.57
5.72
5.16
3.77
1.74
1.43
0.86
Sundry Debtors
58.21
44.99
36.48
27.07
29.89
29.40
22.51
Cash & Bank
6.88
4.45
5.54
3.26
4.49
3.85
1.63
Other Current Assets
15.17
1.53
0.79
1.14
8.13
4.68
3.27
Short Term Loans & Adv.
13.56
10.06
2.56
9.70
1.93
2.88
2.06
Net Current Assets
27.98
26.33
13.83
12.30
13.30
10.70
4.87
Total Assets
112.31
92.86
82.20
81.21
71.24
59.78
49.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.22
5.84
6.59
4.62
5.08
-0.08
2.33
PBT
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Adjustment
5.32
4.52
7.68
6.35
5.34
5.48
3.43
Changes in Working Capital
-8.40
-8.87
-1.65
-3.39
-3.49
-8.52
-2.56
Cash after chg. in Working capital
12.01
7.89
5.16
5.23
7.39
1.81
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.79
-2.06
1.42
-0.61
-2.31
-1.89
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.37
-0.29
-2.19
-9.97
-9.54
0.63
-6.60
Net Fixed Assets
-7.92
1.49
-0.02
-8.43
-7.81
2.43
Net Investments
-0.03
0.01
0.01
-0.02
0.01
0.00
Others
2.58
-1.79
-2.18
-1.52
-1.74
-1.80
Cash from Financing Activity
-2.41
-6.64
-2.12
4.12
5.10
1.66
2.51
Net Cash Inflow / Outflow
2.44
-1.09
2.28
-1.23
0.64
2.22
-1.77
Opening Cash & Equivalents
4.45
5.54
3.26
4.49
3.85
1.63
3.40
Closing Cash & Equivalent
6.88
4.45
5.54
3.26
4.49
3.85
1.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
6.09
6.21
23.16
24.14
22.88
19.19
14.84
ROA
10.69%
10.48%
-1.26%
2.00%
5.91%
5.55%
3.18%
ROE
29.19%
32.28%
-4.14%
6.20%
17.57%
17.48%
10.76%
ROCE
22.59%
21.88%
4.69%
8.74%
16.19%
17.37%
12.29%
Fixed Asset Turnover
3.45
2.87
1.87
2.02
2.66
2.50
1.93
Receivable days
93.76
89.25
105.93
93.93
86.81
85.77
93.79
Inventory Days
8.45
11.93
14.88
9.08
4.63
3.78
3.60
Payable days
155.16
0.00
0.00
-6916.41
15.56
13.95
15.84
Cash Conversion Cycle
-52.95
101.17
120.81
7019.42
75.88
75.61
81.56
Total Debt/Equity
1.08
1.38
1.96
1.80
1.59
1.48
1.87
Interest Cover
5.13
4.00
0.79
1.64
2.58
2.56
1.90

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Shreeji Translogist. - Quarterly Results
    18th Jan 2024, 17:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.