PBT
0.55
4.47
4.05
3.51
2.76
1.88
1.33
0.79
0.55
0.27
Adjustment
9.79
8.37
6.75
5.66
3.27
2.60
0.50
0.32
0.28
0.23
Changes in Working Capital
-0.17
-9.71
2.32
-0.30
-4.88
-5.75
-1.81
-3.47
-5.68
0.45
Cash after chg. in Working capital
10.17
3.13
13.11
8.86
1.15
-1.27
0.01
-2.36
-4.86
0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.38
-0.14
-0.57
-0.68
-0.52
-0.35
-0.25
-0.15
-0.09
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07