PBT
-0.34
-0.29
0.14
-1.11
-0.79
-0.41
Adjustment
0.01
0.13
0.07
0.10
0.10
0.03
Changes in Working Capital
0.21
-9.33
1.97
-1.55
0.95
0.74
Cash after chg. in Working capital
-0.12
-9.49
2.18
-2.56
0.26
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00