PBT
13.44
21.61
20.06
32.11
25.82
10.02
12.12
18.62
6.17
Adjustment
-0.86
-11.93
-7.32
-21.69
-11.10
0.85
-4.56
-17.11
-4.98
Changes in Working Capital
19.91
-6.95
-1.65
-2.21
21.03
-10.93
-24.57
-19.97
8.27
Cash after chg. in Working capital
32.49
2.73
11.08
8.21
35.75
-0.06
-17.01
-18.46
9.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-2.57
-2.14
-5.11
-4.00
-1.00
-1.89
-3.17
-0.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.63
0.00
-1.03
0.00
0.00
0.00
0.00
0.00
0.00