PBT
3.43
1.18
1.12
2.20
1.70
0.99
0.94
0.53
0.69
0.50
Adjustment
0.51
0.51
0.37
0.42
0.44
0.31
0.35
0.22
0.21
0.12
Changes in Working Capital
-0.72
1.40
-0.16
0.80
-0.21
0.66
-0.84
-2.56
0.43
-0.54
Cash after chg. in Working capital
3.22
3.09
1.34
3.42
1.93
1.96
0.46
-1.81
1.33
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.30
-0.29
-0.60
-0.58
-0.39
-0.41
-0.19
-0.23
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00