PBT
0.53
0.02
1.78
-1.55
-11.33
-0.61
1.06
0.18
-17.45
-4.76
Adjustment
0.04
0.00
0.51
0.73
0.62
0.63
2.54
2.60
6.48
2.84
Changes in Working Capital
-0.51
-2.60
-2.29
0.80
10.71
-0.78
-9.04
-4.45
9.62
1.94
Cash after chg. in Working capital
0.07
-2.57
0.00
-0.02
0.00
-0.76
-5.44
-1.67
-1.35
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00