PBT
94.82
56.46
54.83
50.97
34.06
21.72
20.89
21.03
16.90
Adjustment
-29.50
-24.41
-31.08
-45.95
-26.38
-22.85
-12.25
-18.57
-12.72
Changes in Working Capital
5.80
-94.49
-49.10
35.91
12.28
-9.17
27.75
-36.18
19.37
Cash after chg. in Working capital
71.13
-62.44
-25.34
40.94
19.97
-10.30
36.39
-33.72
23.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.08
-12.26
-10.73
-8.15
-5.12
-5.98
-6.07
-5.16
-5.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00