PBT
1.08
0.75
0.69
1.24
0.36
0.30
0.10
Adjustment
-0.65
-0.69
-0.56
-0.69
-0.57
-0.13
0.07
Changes in Working Capital
-0.51
0.03
0.33
-0.06
2.75
-1.03
0.54
Cash after chg. in Working capital
-0.08
0.09
0.45
0.49
2.54
-0.86
0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.17
-0.28
-0.09
-0.02
-0.16
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00