Nifty

:

24870.10

Sensex

:

81306.85

-213.65 (-0.85%)
-693.86 (-0.85%)

Login

Nifty
Sensex

:
:

24870.10
81306.85

-213.65 (-0.85%)
-693.86 (-0.85%)

Orissa Bengal Carrier Ltd.

Logistics

Rating :

55/99

BSE: 541206 | NSE: OBCL

Watchlist

NSE BSE

60.38

22-Aug-2025

Open
High
Low
Previous Close

55.75
61.85
55.02
55.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

280401
16648066.94
63.98
49.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

127.51
36.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

185.10
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.30
-2.10
-6.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.05
-8.38
1.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.08
-28.55
-33.49

P:E (Median)

8 Years
5 Years
3 Years

-
41.86
45.50

P:BV (Average)

8 Years
5 Years
3 Years

-
2.03
1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
16.94
16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 72.26 75.43 -4.20% 78.37 71.68 9.33% 77.19 92.30 -16.37% 73.90 90.41 -18.26%
Expenses 70.51 73.08 -3.52% 76.95 73.88 4.16% 73.56 89.31 -17.64% 71.41 87.36 -18.26%
EBITDA 1.75 2.35 -25.53% 1.43 -2.20 - 3.64 2.98 22.15% 2.48 3.05 -18.69%
EBIDTM 2.42% 3.11% 1.82% -3.06% 4.71% 3.24% 3.36% -141.38%
Other Income 1.21 0.45 168.89% -0.51 1.33 - -0.40 0.33 - 1.25 0.45 177.78%
Interest 1.19 0.42 183.33% 1.19 0.42 183.33% 1.05 0.53 98.11% 0.75 0.24 212.50%
Depreciation 1.38 1.09 26.61% 0.92 0.78 17.95% 1.77 0.62 185.48% 1.47 0.56 162.50%
PBT 0.39 1.29 -69.77% -1.19 -2.07 - 0.41 2.16 -81.02% 1.51 2.70 -44.07%
Tax 0.21 0.27 -22.22% -0.05 -0.15 - 0.34 0.56 -39.29% 0.38 0.75 -49.33%
PAT 0.18 1.02 -82.35% -1.14 -1.92 - 0.07 1.60 -95.62% 1.13 1.95 -42.05%
PATM 0.25% 1.35% -1.45% -2.68% 0.09% 1.73% 1.53% 56.25%
EPS 0.09 0.48 -81.25% -0.54 -0.91 - 0.03 0.76 -96.05% 0.54 0.92 -41.30%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 85.22 75.43 12.98% 91.15 0.00 0 92.49 0.00 0 79.78 0.00 0
Expenses 83.22 73.08 13.88% 88.70 0.00 0 87.70 0.00 0 77.25 0.00 0
EBITDA 2.01 2.35 -14.47% 2.45 0.00 0 4.79 0.00 0 2.53 0.00 0
EBIDTM 2.36% 3.11% 2.68% 0.00% 5.18% 0.00% 3.18% 0.00%
Other Income 3.34 0.45 642.22% -0.45 0.00 - -0.60 0.00 - 1.25 0.00 0
Interest 1.60 0.42 280.95% 1.67 0.00 0 1.05 0.00 0 0.75 0.00 0
Depreciation 1.38 1.09 26.61% 0.92 0.00 0 1.77 0.00 0 1.47 0.00 0
PBT 2.36 1.29 82.95% -0.60 0.00 - 1.36 0.00 0 1.56 0.00 0
Tax 0.50 0.27 85.19% 0.07 0.00 0 0.56 0.00 0 0.39 0.00 0
PAT 1.87 1.02 83.33% -0.67 0.00 - 0.80 0.00 0 1.17 0.00 0
PATM 2.19% 1.35% -0.74% 0.00% 0.86% 0.00% 1.46% 0.00%
EPS 0.89 0.48 85.42% -0.32 0.00 - 0.38 0.00 0 0.55 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 301.72 304.89 332.80 367.09 303.20 339.04 388.98 488.31 384.39 212.85 220.43 Net Sales Growth -8.52% -8.39% -9.34% 21.07% -10.57% -12.84% -20.34% 27.04% 80.59% -3.44% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 301.73 304.89 332.80 367.09 303.20 339.04 388.98 488.31 384.39 212.85 220.43 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 292.43 296.71 325.92 359.50 291.58 326.37 369.92 467.28 369.15 202.34 213.75 Power & Fuel Cost - 0.13 0.10 0.11 0.09 0.10 0.09 0.09 0.08 0.08 0.00 % Of Sales - 0.04% 0.03% 0.03% 0.03% 0.03% 0.02% 0.02% 0.02% 0.04% 0% Employee Cost - 3.79 4.10 3.62 3.02 2.10 2.17 2.22 3.05 2.40 2.26 % Of Sales - 1.24% 1.23% 0.99% 1.00% 0.62% 0.56% 0.45% 0.79% 1.13% 1.03% Manufacturing Exp. - 284.73 314.91 345.57 284.76 320.13 360.67 457.33 361.33 195.92 205.24 % Of Sales - 93.39% 94.62% 94.14% 93.92% 94.42% 92.72% 93.66% 94.00% 92.05% 93.11% General & Admin Exp. - 4.05 4.52 3.35 3.30 3.18 3.41 3.03 2.35 1.88 6.25 % Of Sales - 1.33% 1.36% 0.91% 1.09% 0.94% 0.88% 0.62% 0.61% 0.88% 2.84% Selling & Distn. Exp. - 1.36 1.90 0.95 0.02 0.53 0.11 0.07 0.04 0.02 0.00 % Of Sales - 0.45% 0.57% 0.26% 0.01% 0.16% 0.03% 0.01% 0.01% 0.01% 0% Miscellaneous Exp. - 2.65 0.38 5.90 0.39 0.32 3.47 4.55 2.29 2.04 0.00 % Of Sales - 0.87% 0.11% 1.61% 0.13% 0.09% 0.89% 0.93% 0.60% 0.96% 0% EBITDA 9.30 8.18 6.88 7.59 11.62 12.67 19.06 21.03 15.24 10.51 6.68 EBITDA Margin 3.08% 2.68% 2.07% 2.07% 3.83% 3.74% 4.90% 4.31% 3.96% 4.94% 3.03% Other Income 1.55 2.57 2.42 1.44 3.25 1.40 1.42 1.75 2.31 1.11 0.13 Interest 4.18 3.47 1.31 1.45 1.74 2.28 2.86 2.60 3.29 2.52 2.34 Depreciation 5.54 5.26 2.54 2.57 2.51 3.91 5.26 5.22 4.64 3.26 2.42 PBT 1.12 2.01 5.45 5.00 10.62 7.87 12.35 14.96 9.61 5.84 2.04 Tax 0.88 0.93 1.77 1.33 2.79 2.07 3.05 4.32 3.23 1.91 1.11 Tax Rate 78.57% 46.27% 32.48% 26.60% 26.27% 26.30% 24.70% 28.88% 33.61% 32.71% 37.76% PAT 0.24 1.08 3.69 3.67 7.83 5.80 9.30 10.64 6.38 3.93 1.82 PAT before Minority Interest 0.24 1.08 3.69 3.67 7.83 5.80 9.30 10.64 6.38 3.93 1.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.08% 0.35% 1.11% 1.00% 2.58% 1.71% 2.39% 2.18% 1.66% 1.85% 0.83% PAT Growth -90.94% -70.73% 0.54% -53.13% 35.00% -37.63% -12.59% 66.77% 62.34% 115.93% EPS 0.11 0.51 1.75 1.74 3.71 2.75 4.41 5.04 3.02 1.86 0.86

Description TTM Mar 25 Mar 24
Net Sales - 338.85 332.80 Net Sales Growth - 1.82% Cost Of Goods Sold - 31.56 0.00 Gross Profit - 307.29 332.80 GP Margin - 90.69% 100% Total Expenditure - 327.93 325.92 Power & Fuel Cost - 0.13 0.10 % Of Sales - 0.04% 0.03% Employee Cost - 3.79 4.10 % Of Sales - 1.12% 1.23% Manufacturing Exp. - 284.73 314.91 % Of Sales - 84.03% 94.62% General & Admin Exp. - 4.14 4.52 % Of Sales - 1.22% 1.36% Selling & Distn. Exp. - 1.37 1.90 % Of Sales - 0.40% 0.57% Miscellaneous Exp. - 2.21 0.38 % Of Sales - 0.65% 0.11% EBITDA - 10.92 6.88 EBITDA Margin - 3.22% 2.07% Other Income - 1.94 2.42 Interest - 3.99 1.31 Depreciation - 5.26 2.54 PBT - 3.61 5.45 Tax - 1.30 1.77 Tax Rate - 36.01% 32.48% PAT - 2.31 3.69 PAT before Minority Interest - 2.31 3.69 Minority Interest - 0.00 0.00 PAT Margin - 0.68% 1.11% PAT Growth - -37.40% EPS - 1.09 1.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 90.55 89.44 85.71 82.01 74.18 69.40 61.37 34.91 28.53 24.16 Share Capital 21.08 21.08 21.08 21.08 21.08 21.08 21.08 15.52 1.72 1.72 Total Reserves 69.47 68.36 64.63 60.93 53.09 48.32 40.28 19.39 26.80 22.43 Non-Current Liabilities 19.86 8.62 1.34 1.38 5.19 8.58 11.74 17.64 16.63 13.80 Secured Loans 19.24 8.01 0.81 1.00 4.93 7.62 10.91 11.55 9.88 7.43 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.63 0.32 5.44 6.23 5.88 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 Current Liabilities 44.74 16.91 12.51 19.11 42.43 35.17 42.80 54.27 31.07 29.67 Trade Payables 8.74 7.22 7.88 9.03 15.38 12.24 21.75 32.57 17.06 18.65 Other Current Liabilities 6.73 3.78 2.83 3.45 5.73 5.83 5.96 5.24 4.00 1.08 Short Term Borrowings 27.99 4.01 0.08 5.11 17.90 13.68 10.51 11.04 7.96 9.37 Short Term Provisions 1.27 1.89 1.72 1.52 3.43 3.43 4.58 5.41 2.05 0.56 Total Liabilities 155.15 114.97 99.56 102.50 121.80 113.15 115.91 106.82 76.23 67.63 Net Block 29.07 16.85 8.42 6.47 9.52 13.54 16.06 14.88 13.43 10.32 Gross Block 42.97 31.81 27.34 29.95 13.43 36.06 34.16 29.39 25.92 10.32 Accumulated Depreciation 13.90 14.97 18.93 23.48 3.91 22.51 18.10 14.51 12.49 0.00 Non Current Assets 71.30 34.87 21.05 15.68 17.69 16.11 18.38 18.38 16.46 12.39 Capital Work in Progress 2.23 2.35 0.00 0.00 0.46 0.31 0.00 1.24 0.51 0.00 Non Current Investment 13.06 5.73 2.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 25.91 8.97 10.43 3.80 2.30 2.26 2.32 2.27 2.52 2.08 Other Non Current Assets 1.03 0.98 0.02 5.41 5.41 0.00 0.00 0.00 0.00 0.00 Current Assets 83.85 80.10 78.51 86.82 104.10 97.04 97.52 88.10 59.77 55.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 76.11 70.75 64.89 61.48 95.34 89.19 90.46 82.07 53.37 49.56 Cash & Bank 0.28 0.35 2.33 12.02 2.67 1.90 1.95 1.85 2.14 2.81 Other Current Assets 7.45 0.82 1.11 7.36 6.10 5.95 5.11 4.19 4.26 2.86 Short Term Loans & Adv. 6.60 8.18 10.19 5.95 3.81 5.42 4.57 3.85 4.01 2.68 Net Current Assets 39.11 63.19 66.00 67.71 61.67 61.87 54.72 33.84 28.70 25.57 Total Assets 155.15 114.97 99.56 102.50 121.79 113.15 115.90 106.80 76.23 67.62

Description Mar 25 Mar 24
Shareholder's Funds 91.78 89.44 Share Capital 21.08 21.08 Total Reserves 70.70 68.36 Non-Current Liabilities 19.94 8.62 Secured Loans 19.24 8.01 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 51.80 16.91 Trade Payables 8.88 7.22 Other Current Liabilities 6.86 3.78 Short Term Borrowings 34.78 4.01 Short Term Provisions 1.28 1.89 Total Liabilities 163.52 114.97 Net Block 29.07 16.85 Gross Block 42.97 31.81 Accumulated Depreciation 13.90 14.97 Non Current Assets 57.91 34.87 Capital Work in Progress 2.23 2.35 Non Current Investment 9.97 5.73 Long Term Loans & Adv. 15.62 8.97 Other Non Current Assets 1.03 0.98 Current Assets 105.61 80.09 Current Investments 0.91 0.00 Inventories 0.00 0.00 Sundry Debtors 89.43 70.75 Cash & Bank 1.43 0.35 Other Current Assets 13.84 0.82 Short Term Loans & Adv. 12.99 8.18 Net Current Assets 53.81 63.19 Total Assets 163.52 114.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.39 6.97 4.35 27.33 3.64 6.45 -2.04 4.86 6.23 5.58 PBT 2.01 5.45 5.00 10.62 7.87 12.35 14.96 9.61 5.84 2.94 Adjustment 8.67 2.87 2.62 2.67 5.61 7.63 7.43 6.93 4.67 4.64 Changes in Working Capital -7.35 0.34 -2.07 18.21 -7.37 -10.30 -19.98 -8.57 -2.69 -1.22 Cash after chg. in Working capital 3.33 8.67 5.55 31.50 6.11 9.68 2.41 7.97 7.81 6.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.94 -1.70 -1.20 -4.16 -2.47 -3.23 -4.45 -3.11 -1.59 -0.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.62 -19.34 -5.33 2.59 0.60 -2.56 -4.76 -5.83 -5.77 -6.50 Net Fixed Assets -11.04 -6.82 2.61 -16.06 22.48 -2.21 -3.53 -4.20 -16.11 -3.69 Net Investments -7.33 -3.54 -2.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -19.25 -8.98 -5.75 18.65 -21.88 -0.35 -1.23 -1.63 10.34 -2.81 Cash from Financing Activity 35.17 10.39 -8.72 -20.57 -3.48 -3.93 6.91 0.67 -1.13 2.07 Net Cash Inflow / Outflow -0.06 -1.98 -9.70 9.36 0.76 -0.05 0.11 -0.30 -0.67 1.15 Opening Cash & Equivalents 0.35 2.33 12.02 2.67 1.90 1.95 1.85 2.14 2.81 1.66 Closing Cash & Equivalent 0.28 0.35 2.33 12.02 2.67 1.90 1.95 1.85 2.14 2.81

Description Mar 25 Mar 24
Cash From Operating Activity -15.10 6.97 PBT 3.61 5.45 Adjustment 9.30 2.87 Changes in Working Capital -26.79 0.34 Cash after chg. in Working capital -13.88 8.67 Interest Paid 0.00 0.00 Tax Paid -1.22 -1.70 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -25.29 -19.34 Net Fixed Assets -11.04 Net Investments -7.33 Others -6.92 Cash from Financing Activity 41.48 10.39 Net Cash Inflow / Outflow 1.08 -1.98 Opening Cash & Equivalents 0.35 2.33 Closing Cash & Equivalent 1.43 0.35

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 42.95 42.42 40.66 38.90 35.18 32.92 29.11 22.28 165.44 140.10 ROA 0.80% 3.44% 3.63% 6.98% 4.94% 8.12% 9.55% 6.97% 5.46% 2.84% ROE 1.20% 4.21% 4.38% 10.03% 8.08% 14.23% 22.17% 20.22% 14.91% 7.85% ROCE 4.46% 7.09% 7.21% 12.76% 10.18% 16.34% 22.38% 20.73% 16.00% 11.84% Fixed Asset Turnover 8.15 11.25 12.81 13.98 13.70 11.08 15.37 13.90 11.75 26.01 Receivable days 87.91 74.38 62.82 94.40 99.33 84.29 64.48 64.30 88.26 83.01 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 21.26 24.47 32.18 32.56 Cash Conversion Cycle 87.91 74.38 62.82 94.40 99.33 84.29 43.22 39.83 56.07 50.46 Total Debt/Equity 0.58 0.15 0.02 0.11 0.38 0.40 0.45 0.96 0.98 0.98 Interest Cover 1.58 5.15 4.46 7.11 4.46 5.32 6.74 3.92 3.31 2.25

Description Mar 25 Mar 24
Book Value (Rs.) 43.53 42.42 ROA 1.66% 3.21% ROE 2.55% 4.12% ROCE 5.99% 6.56% Fixed Asset Turnover 9.06 10.46 Receivable days 86.27 77.60 Inventory Days 0.00 0.00 Payable days 93.10 0.00 Cash Conversion Cycle -6.83 77.60 Total Debt/Equity 0.64 0.15 Interest Cover 1.90 5.15

Top Investors:

vashisth agrawal

rbg vyapar private limited

Annual Reports:

News Update:

Orissa BengalCarrier - Quarterly Results
13th Aug 2025, 17:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback