PBT
-0.15
-0.13
0.04
0.19
0.11
-1.47
0.03
-1.73
0.31
Adjustment
0.16
0.13
0.14
0.21
0.42
0.61
0.82
0.66
0.38
Changes in Working Capital
-0.01
-0.02
-0.39
-1.11
-0.54
0.25
-1.88
1.43
-0.03
Cash after chg. in Working capital
0.00
-0.02
-0.22
-0.72
-0.01
-0.61
-1.03
0.36
0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00