Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Affordable Robotic & Automation Ltd.

Engineering

Rating :
61/99

BSE: 541402 | NSE: Not Listed

NSE BSE
561.40
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  557.30
  •  573.50
  •  529.00
  •  557.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  282
  •  375.00
  •  851.19
  •  294.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 631.36
  • 292.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 662.41
  • N/A
  • 5.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.48%
  • 1.73%
  • 33.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.43
  • 66.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.99
  • 5.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 81.94
  • 118.69

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
113.79
81.10
56.10
86.92
82.37
65.08
45.12
Net Sales Growth
-
40.31%
44.56%
-35.46%
5.52%
26.57%
44.24%
 
Cost Of Goods Sold
-
74.86
50.57
37.05
56.83
50.73
36.27
21.08
Gross Profit
-
38.93
30.53
19.05
30.08
31.64
28.81
24.04
GP Margin
-
34.21%
37.64%
33.96%
34.61%
38.41%
44.27%
53.28%
Total Expenditure
-
105.34
74.51
55.44
79.15
70.26
55.33
36.44
Power & Fuel Cost
-
0.69
0.56
0.49
0.52
0.40
0.25
0.18
% Of Sales
-
0.61%
0.69%
0.87%
0.60%
0.49%
0.38%
0.40%
Employee Cost
-
15.29
13.00
9.98
12.07
10.80
10.28
6.78
% Of Sales
-
13.44%
16.03%
17.79%
13.89%
13.11%
15.80%
15.03%
Manufacturing Exp.
-
4.90
3.19
3.40
3.14
2.03
2.34
1.88
% Of Sales
-
4.31%
3.93%
6.06%
3.61%
2.46%
3.60%
4.17%
General & Admin Exp.
-
5.21
5.95
3.39
3.93
4.05
3.32
2.24
% Of Sales
-
4.58%
7.34%
6.04%
4.52%
4.92%
5.10%
4.96%
Selling & Distn. Exp.
-
4.19
1.22
0.74
2.44
2.13
2.50
4.26
% Of Sales
-
3.68%
1.50%
1.32%
2.81%
2.59%
3.84%
9.44%
Miscellaneous Exp.
-
0.20
0.02
0.38
0.21
0.12
0.37
0.02
% Of Sales
-
0.18%
0.02%
0.68%
0.24%
0.15%
0.57%
0.04%
EBITDA
-
8.45
6.59
0.66
7.77
12.11
9.75
8.68
EBITDA Margin
-
7.43%
8.13%
1.18%
8.94%
14.70%
14.98%
19.24%
Other Income
-
0.22
0.14
0.17
0.11
0.15
0.06
0.13
Interest
-
3.54
2.85
2.68
2.28
3.15
1.73
1.34
Depreciation
-
1.41
1.41
1.76
1.71
1.69
1.06
1.03
PBT
-
3.71
2.46
-3.60
3.88
7.41
7.02
6.43
Tax
-
1.55
0.09
-0.07
0.81
1.48
1.90
2.47
Tax Rate
-
41.78%
3.66%
1.94%
20.88%
22.60%
27.07%
38.41%
PAT
-
2.16
2.37
-3.53
3.07
5.06
5.12
3.97
PAT before Minority Interest
-
2.16
2.37
-3.53
3.07
5.06
5.12
3.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.90%
2.92%
-6.29%
3.53%
6.14%
7.87%
8.80%
PAT Growth
-
-8.86%
-
-
-39.33%
-1.17%
28.97%
 
EPS
-
2.12
2.32
-3.46
3.01
4.96
5.02
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
59.46
53.26
45.88
49.41
46.72
14.28
7.46
Share Capital
10.18
10.18
10.18
10.18
10.18
6.50
1.25
Total Reserves
49.28
43.08
35.70
39.23
36.54
7.78
6.21
Non-Current Liabilities
21.70
15.40
11.45
9.49
9.39
3.54
3.70
Secured Loans
16.11
14.91
11.02
9.17
9.22
3.20
1.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
84.81
52.15
54.23
55.63
42.93
41.88
43.67
Trade Payables
49.31
25.58
26.01
32.90
20.33
14.99
20.83
Other Current Liabilities
10.51
9.69
12.57
5.50
6.11
11.29
12.42
Short Term Borrowings
20.74
14.28
14.00
14.11
13.89
11.92
6.14
Short Term Provisions
4.25
2.61
1.65
3.12
2.60
3.68
4.28
Total Liabilities
165.97
120.81
111.56
114.53
99.04
59.70
54.83
Net Block
12.42
13.01
14.06
15.31
12.17
10.34
6.19
Gross Block
24.36
23.58
23.22
22.70
17.86
14.34
9.13
Accumulated Depreciation
11.94
10.58
9.16
7.40
5.69
4.00
2.94
Non Current Assets
36.14
32.73
28.32
28.01
24.49
11.06
6.80
Capital Work in Progress
20.82
16.97
13.25
12.10
11.26
0.12
0.00
Non Current Investment
2.10
2.10
0.40
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.81
0.66
0.61
0.60
1.05
0.60
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
129.83
88.08
83.25
86.53
74.56
48.64
48.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.67
34.79
34.75
41.25
27.25
25.20
26.72
Sundry Debtors
66.23
40.79
42.16
38.98
31.05
19.46
16.30
Cash & Bank
7.23
4.41
2.36
1.72
3.13
1.00
1.83
Other Current Assets
9.70
2.93
0.25
0.12
13.12
2.98
3.17
Short Term Loans & Adv.
4.57
5.17
3.72
4.47
13.00
2.88
3.01
Net Current Assets
45.02
35.93
29.02
30.90
31.62
6.76
4.36
Total Assets
165.97
120.81
111.57
114.54
99.05
59.70
54.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.00
0.97
2.84
4.34
-14.21
4.63
-0.13
PBT
0.00
2.46
-3.60
3.03
6.55
7.02
6.43
Adjustment
0.00
3.54
3.92
3.32
3.37
2.70
2.20
Changes in Working Capital
0.00
-4.96
2.52
-0.63
-22.73
-3.23
-6.20
Cash after chg. in Working capital
0.00
1.03
2.84
5.73
-12.82
6.49
2.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
0.00
-1.39
-1.39
-1.86
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-5.50
-2.00
-4.24
-15.05
-5.26
-1.73
Net Fixed Assets
-1.80
-1.86
-1.67
-5.68
-14.66
-5.33
Net Investments
0.00
-1.72
-0.41
0.89
0.00
-0.75
Others
1.80
-1.92
0.08
0.55
-0.39
0.82
Cash from Financing Activity
0.00
6.73
-0.20
-1.40
31.39
-0.20
0.54
Net Cash Inflow / Outflow
0.00
2.20
0.64
-1.31
2.13
-0.83
-1.31
Opening Cash & Equivalents
0.00
2.36
1.72
3.03
1.00
1.83
3.14
Closing Cash & Equivalent
0.00
4.56
2.36
1.72
3.13
1.00
1.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.55
52.32
45.07
48.54
45.89
21.97
59.66
ROA
1.51%
2.04%
-3.13%
2.87%
6.38%
8.94%
7.24%
ROE
3.83%
4.78%
-7.42%
6.39%
16.60%
47.11%
53.20%
ROCE
8.00%
6.84%
-1.28%
8.54%
18.87%
37.11%
50.31%
Fixed Asset Turnover
5.59
4.12
2.87
5.06
6.04
6.62
5.36
Receivable days
145.72
157.15
224.85
124.56
94.84
84.00
121.64
Inventory Days
110.91
131.76
210.63
121.82
98.49
121.97
199.37
Payable days
182.57
186.19
290.17
170.93
93.31
122.01
211.36
Cash Conversion Cycle
74.06
102.72
145.31
75.45
100.02
83.96
109.64
Total Debt/Equity
0.64
0.57
0.56
0.48
0.52
1.22
1.07
Interest Cover
2.05
1.86
-0.35
2.70
3.08
5.05
5.79

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.