Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Amin Tannery Ltd.

Leather

Rating :

N/A

BSE: 541771 | NSE: Not Listed

Watchlist

NSE BSE

2.59

19-Apr-2024

Open
High
Low
Previous Close

2.59
2.65
2.55
2.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

118
1.50
3.09
1.89

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.97
75.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

56.20
N/A
2.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
7.18
24.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.87
5.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-
20.79
53.26

P:E (Median)

8 Years
5 Years
3 Years

-
59.04
63.29

P:BV (Average)

8 Years
5 Years
3 Years

-
1.85
2.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
15.26
17.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 11.19 13.78 -18.80% 10.11 12.38 -18.34% 14.06 11.67 20.48% 14.80 11.90 24.37%
Expenses 10.44 12.89 -19.01% 9.38 11.62 -19.28% 13.21 10.93 20.86% 13.89 11.44 21.42%
EBITDA 0.74 0.90 -17.78% 0.73 0.76 -3.95% 0.85 0.74 14.86% 0.91 0.46 97.83%
EBIDTM 6.64% 6.49% 7.19% 6.16% 6.07% 6.32% 6.14% 3.90%
Other Income 0.00 0.00 0 0.01 0.04 -75.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.43 0.44 -2.27% 0.37 0.38 -2.63% 0.45 0.33 36.36% 0.49 0.15 226.67%
Depreciation 0.24 0.33 -27.27% 0.26 0.33 -21.21% 0.26 0.32 -18.75% 0.21 0.31 -32.26%
PBT 0.07 0.12 -41.67% 0.10 0.10 0.00% 0.14 0.09 55.56% 0.20 0.01 1,900.00%
Tax 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.04 0.03 33.33% 0.07 0.00 0
PAT 0.05 0.10 -50.00% 0.08 0.07 14.29% 0.11 0.07 57.14% 0.14 0.01 1,300.00%
PATM 0.46% 0.69% 0.75% 0.55% 0.77% 0.57% 0.92% 0.07%
EPS 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 50.16 52.63 39.18 27.06 32.27 37.21 41.74 0.00 Net Sales Growth 0.86% 34.33% 44.79% -16.15% -13.28% -10.85% 0 Cost Of Goods Sold 32.56 19.12 10.01 8.00 5.17 11.88 9.20 0.00 Gross Profit 17.60 33.51 29.17 19.06 27.10 25.34 32.54 0.00 GP Margin 35.09% 63.67% 74.45% 70.44% 83.98% 68.10% 77.96% 0 Total Expenditure 46.92 49.29 36.51 24.48 29.26 33.54 38.02 0.00 Power & Fuel Cost - 1.70 2.24 1.15 1.79 1.96 1.42 0.00 % Of Sales - 3.23% 5.72% 4.25% 5.55% 5.27% 3.40% 0 Employee Cost - 3.15 2.88 2.47 3.02 3.38 3.08 0.00 % Of Sales - 5.99% 7.35% 9.13% 9.36% 9.08% 7.38% 0 Manufacturing Exp. - 21.33 17.76 10.89 16.58 13.49 21.75 0.00 % Of Sales - 40.53% 45.33% 40.24% 51.38% 36.25% 52.11% 0 General & Admin Exp. - 0.91 0.87 0.74 1.17 1.08 0.62 0.00 % Of Sales - 1.73% 2.22% 2.73% 3.63% 2.90% 1.49% 0 Selling & Distn. Exp. - 2.86 2.39 1.06 1.40 1.71 1.80 0.00 % Of Sales - 5.43% 6.10% 3.92% 4.34% 4.60% 4.31% 0 Miscellaneous Exp. - 0.21 0.35 0.16 0.12 0.05 0.15 0.00 % Of Sales - 0.40% 0.89% 0.59% 0.37% 0.13% 0.36% 0 EBITDA 3.23 3.34 2.67 2.58 3.01 3.67 3.72 0.00 EBITDA Margin 6.44% 6.35% 6.81% 9.53% 9.33% 9.86% 8.91% 0 Other Income 0.01 0.01 0.03 0.07 0.36 0.27 0.21 0.00 Interest 1.74 1.64 1.15 1.20 1.90 2.00 1.76 0.00 Depreciation 0.97 1.20 1.29 1.31 1.30 1.67 1.44 0.00 PBT 0.51 0.51 0.26 0.14 0.17 0.27 0.74 0.00 Tax 0.15 0.15 0.07 0.04 0.07 0.14 0.18 0.00 Tax Rate 29.41% 29.41% 26.92% 28.57% 41.18% 51.85% 24.32% 0.00% PAT 0.38 0.36 0.20 0.10 0.10 0.14 0.56 0.00 PAT before Minority Interest 0.38 0.36 0.20 0.10 0.10 0.14 0.56 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.76% 0.68% 0.51% 0.37% 0.31% 0.38% 1.34% 0 PAT Growth 52.00% 80.00% 100.00% 0.00% -28.57% -75.00% 0 EPS 0.04 0.03 0.02 0.01 0.01 0.01 0.05 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 12.13 11.73 11.49 11.32 11.26 11.20 0.05 Share Capital 10.80 10.80 10.80 10.80 10.80 10.80 0.05 Total Reserves 1.33 0.93 0.69 0.52 0.46 0.41 0.00 Non-Current Liabilities 1.12 1.81 2.51 1.14 1.12 1.20 0.00 Secured Loans 0.22 0.90 1.50 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.89 0.81 0.77 0.78 0.66 0.54 0.00 Current Liabilities 54.03 52.37 41.19 40.43 35.87 40.75 0.00 Trade Payables 22.64 22.30 14.07 12.91 9.60 14.99 0.00 Other Current Liabilities 3.58 2.15 1.13 1.67 2.72 2.94 0.00 Short Term Borrowings 27.75 27.86 25.93 25.76 23.46 22.78 0.00 Short Term Provisions 0.06 0.07 0.06 0.10 0.10 0.04 0.00 Total Liabilities 67.28 65.91 55.19 52.89 48.25 53.15 0.05 Net Block 7.51 7.97 8.52 9.54 10.37 11.05 0.00 Gross Block 16.54 15.80 15.11 14.82 14.44 13.46 0.00 Accumulated Depreciation 9.03 7.83 6.59 5.28 4.07 2.41 0.00 Non Current Assets 7.85 8.31 8.88 9.77 10.60 11.90 0.01 Capital Work in Progress 0.03 0.03 0.04 0.03 0.03 0.65 0.01 Non Current Investment 0.06 0.06 0.06 0.06 0.06 0.06 0.00 Long Term Loans & Adv. 0.25 0.25 0.25 0.14 0.14 0.14 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 59.42 57.60 46.32 43.12 37.65 41.25 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 46.14 41.38 33.10 32.29 27.61 30.62 0.00 Sundry Debtors 9.96 11.99 10.62 7.66 6.23 6.11 0.00 Cash & Bank 0.77 0.45 0.36 0.04 0.21 0.67 0.04 Other Current Assets 2.55 1.44 0.95 0.86 3.61 3.85 0.00 Short Term Loans & Adv. 1.68 2.35 1.28 2.26 2.88 2.92 0.00 Net Current Assets 5.39 5.23 5.12 2.68 1.78 0.50 0.04 Total Assets 67.27 65.91 55.20 52.89 48.25 53.15 0.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.52 0.48 0.48 -0.12 1.14 0.16 0.00 PBT 0.51 0.26 0.14 0.17 0.27 0.74 0.00 Adjustment 2.92 2.51 2.57 3.11 3.47 3.20 0.00 Changes in Working Capital 0.41 -1.96 -2.17 -3.17 -2.28 -3.36 0.00 Cash after chg. in Working capital 3.84 0.81 0.55 0.12 1.46 0.59 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.33 -0.07 -0.23 -0.32 -0.43 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.77 -0.74 -0.28 -0.45 -0.28 -2.82 0.00 Net Fixed Assets -0.74 -0.68 -0.30 -0.38 -0.36 -14.10 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.06 Others -0.03 -0.06 0.02 -0.07 0.08 11.34 Cash from Financing Activity -2.43 0.34 0.12 0.40 -1.32 2.98 0.00 Net Cash Inflow / Outflow 0.33 0.09 0.32 -0.17 -0.46 0.31 0.00 Opening Cash & Equivalents 0.44 0.36 0.04 0.21 0.67 0.04 0.04 Closing Cash & Equivalent 0.77 0.44 0.36 0.04 0.21 0.67 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.12 1.09 1.06 1.05 1.04 1.04 1.01 ROA 0.55% 0.33% 0.19% 0.20% 0.27% 2.11% 1.32% ROE 3.05% 1.70% 0.90% 0.92% 1.21% 9.99% 1.39% ROCE 5.26% 3.50% 3.46% 5.78% 6.61% 14.69% 2.18% Fixed Asset Turnover 3.26 2.54 1.81 2.21 2.67 3.10 0.00 Receivable days 76.12 105.36 123.31 78.55 60.53 53.46 0.00 Inventory Days 303.48 346.98 440.99 338.72 285.53 267.74 0.00 Payable days 428.89 663.03 614.96 131.08 137.00 68.32 0.00 Cash Conversion Cycle -49.28 -210.70 -50.67 286.20 209.06 252.88 0.00 Total Debt/Equity 2.36 2.51 2.43 2.28 2.08 2.03 0.00 Interest Cover 1.31 1.23 1.12 1.09 1.14 1.42 11.00

Top Investors:

investor education and protection fund (iepf)

crb captal markets ltd

Annual Reports:

News Update:

Amin Tannery - Quarterly Results
10th Feb 2024, 19:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback