Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Deep Polymers Ltd.

Chemicals

Rating :
46/99

BSE: 541778 | NSE: Not Listed

NSE BSE
94.30
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  92.25
  •  94.77
  •  91.00
  •  93.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  511
  •  50.54
  •  119.50
  •  79.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 228.02
  • 26.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 270.16
  • N/A
  • 2.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.59%
  • 7.40%
  • 25.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 24.41
  • 44.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.72
  • 34.44
  • 46.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.51
  • 72.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 52.32
  • 54.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.74
  • 6.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.12
  • 50.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
23.34
27.41
-14.85%
26.15
29.28
-10.69%
29.75
35.58
-16.39%
28.18
34.66
-18.70%
Expenses
18.97
24.33
-22.03%
23.63
26.34
-10.29%
27.59
30.93
-10.80%
23.72
29.80
-20.40%
EBITDA
4.37
3.07
42.35%
2.52
2.94
-14.29%
2.16
4.65
-53.55%
4.46
4.86
-8.23%
EBIDTM
18.73%
11.21%
9.63%
10.04%
7.26%
13.08%
15.83%
14.02%
Other Income
0.51
0.38
34.21%
0.43
0.52
-17.31%
0.41
0.31
32.26%
0.73
0.41
78.05%
Interest
0.24
0.10
140.00%
0.34
0.55
-38.18%
0.27
0.65
-58.46%
0.60
0.61
-1.64%
Depreciation
0.89
0.58
53.45%
0.42
0.36
16.67%
0.42
0.55
-23.64%
0.34
0.72
-52.78%
PBT
3.75
2.78
34.89%
2.19
2.54
-13.78%
1.89
3.76
-49.73%
4.26
3.94
8.12%
Tax
0.94
0.51
84.31%
0.99
0.47
110.64%
-0.03
0.94
-
1.41
0.99
42.42%
PAT
2.81
2.26
24.34%
1.21
2.07
-41.55%
1.92
2.82
-31.91%
2.85
2.96
-3.72%
PATM
12.04%
8.26%
4.61%
7.07%
6.44%
7.93%
10.12%
8.53%
EPS
1.16
1.03
12.62%
0.49
0.92
-46.74%
0.83
1.22
-31.97%
1.24
1.28
-3.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
107.42
120.45
137.66
39.76
32.89
40.42
39.79
42.48
35.86
40.40
34.65
Net Sales Growth
-15.37%
-12.50%
246.23%
20.89%
-18.63%
1.58%
-6.33%
18.46%
-11.24%
16.59%
 
Cost Of Goods Sold
80.11
88.68
94.24
29.69
25.94
31.28
31.72
31.70
27.72
33.55
29.30
Gross Profit
27.31
31.77
43.43
10.07
6.94
9.14
8.06
10.77
8.14
6.85
5.35
GP Margin
25.42%
26.38%
31.55%
25.33%
21.10%
22.61%
20.26%
25.35%
22.70%
16.96%
15.44%
Total Expenditure
93.91
104.86
119.26
37.44
30.96
36.87
36.93
39.26
34.83
38.08
33.19
Power & Fuel Cost
-
2.36
2.37
0.43
0.40
0.36
0.46
0.37
0.55
0.62
0.48
% Of Sales
-
1.96%
1.72%
1.08%
1.22%
0.89%
1.16%
0.87%
1.53%
1.53%
1.39%
Employee Cost
-
3.59
3.25
0.87
0.97
0.87
0.78
1.49
0.76
0.39
0.30
% Of Sales
-
2.98%
2.36%
2.19%
2.95%
2.15%
1.96%
3.51%
2.12%
0.97%
0.87%
Manufacturing Exp.
-
2.91
11.70
0.76
0.91
1.34
2.54
3.85
2.79
2.12
1.14
% Of Sales
-
2.42%
8.50%
1.91%
2.77%
3.32%
6.38%
9.06%
7.78%
5.25%
3.29%
General & Admin Exp.
-
3.40
2.93
1.46
0.96
0.88
0.58
0.46
0.47
0.50
0.31
% Of Sales
-
2.82%
2.13%
3.67%
2.92%
2.18%
1.46%
1.08%
1.31%
1.24%
0.89%
Selling & Distn. Exp.
-
3.89
4.57
1.64
1.48
2.11
0.79
1.36
0.97
0.88
0.98
% Of Sales
-
3.23%
3.32%
4.12%
4.50%
5.22%
1.99%
3.20%
2.70%
2.18%
2.83%
Miscellaneous Exp.
-
0.03
0.20
2.60
0.30
0.02
0.05
0.03
1.58
0.01
0.98
% Of Sales
-
0.02%
0.15%
6.54%
0.91%
0.05%
0.13%
0.07%
4.41%
0.02%
1.99%
EBITDA
13.51
15.59
18.40
2.32
1.93
3.55
2.86
3.22
1.03
2.32
1.46
EBITDA Margin
12.58%
12.94%
13.37%
5.84%
5.87%
8.78%
7.19%
7.58%
2.87%
5.74%
4.21%
Other Income
2.08
1.96
1.62
0.55
1.05
2.11
1.31
0.32
0.15
0.74
0.08
Interest
1.45
2.20
2.61
0.03
0.43
0.49
0.60
0.75
0.75
0.96
0.86
Depreciation
2.07
2.02
2.10
0.41
0.45
0.58
0.68
0.83
0.91
1.13
1.18
PBT
12.09
13.34
15.31
2.42
2.10
4.59
2.89
1.96
-0.49
0.97
-0.51
Tax
3.31
4.04
4.20
0.60
0.58
1.21
0.78
0.68
-0.13
0.30
-0.15
Tax Rate
27.38%
30.28%
27.43%
24.79%
27.62%
26.36%
26.99%
34.69%
26.53%
30.93%
29.41%
PAT
8.79
9.30
11.11
1.82
1.52
3.37
2.11
1.28
-0.35
0.67
-0.36
PAT before Minority Interest
8.79
9.30
11.11
1.82
1.52
3.37
2.11
1.28
-0.35
0.67
-0.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.18%
7.72%
8.07%
4.58%
4.62%
8.34%
5.30%
3.01%
-0.98%
1.66%
-1.04%
PAT Growth
-13.06%
-16.29%
510.44%
19.74%
-54.90%
59.72%
64.84%
-
-
-
 
EPS
3.63
3.84
4.59
0.75
0.63
1.39
0.87
0.53
-0.14
0.28
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
67.27
57.83
27.29
25.47
24.01
17.91
15.73
14.43
9.64
8.95
Share Capital
23.03
23.03
11.87
11.87
11.87
10.51
0.96
0.96
0.55
0.55
Total Reserves
44.24
34.80
15.42
13.60
12.14
7.40
14.77
13.48
9.10
8.40
Non-Current Liabilities
51.13
47.25
0.00
0.32
2.25
4.08
3.53
1.40
6.24
6.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.33
0.37
1.30
2.21
Unsecured Loans
51.13
47.25
0.00
0.32
2.30
4.15
3.23
1.08
4.86
4.45
Long Term Provisions
0.00
0.00
0.00
0.00
-0.06
-0.05
-0.06
0.02
0.01
-0.01
Current Liabilities
14.37
10.32
4.30
2.42
4.67
9.45
13.22
11.87
12.85
9.94
Trade Payables
9.59
6.09
3.52
0.89
1.53
2.85
6.30
5.47
8.35
5.36
Other Current Liabilities
0.43
0.51
0.11
0.14
0.01
0.14
0.08
1.38
1.55
1.25
Short Term Borrowings
0.00
0.00
0.00
0.73
2.83
6.18
6.43
4.68
2.63
3.21
Short Term Provisions
4.36
3.72
0.67
0.66
0.31
0.28
0.41
0.35
0.32
0.12
Total Liabilities
132.77
115.40
31.59
28.21
30.93
31.44
32.48
27.70
28.73
25.53
Net Block
27.13
12.81
2.73
2.64
2.99
3.66
4.25
4.86
5.51
6.86
Gross Block
38.85
22.50
10.31
9.81
9.71
9.92
9.81
9.60
9.37
9.66
Accumulated Depreciation
11.72
9.69
7.59
7.17
6.72
6.26
5.56
4.74
3.86
2.80
Non Current Assets
49.01
34.10
8.42
3.84
3.61
8.02
8.59
9.16
9.57
10.33
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.03
2.89
0.10
0.10
0.10
3.98
3.96
3.93
3.70
3.07
Long Term Loans & Adv.
0.85
0.39
0.17
1.11
0.52
0.37
0.37
0.37
0.37
0.40
Other Non Current Assets
18.00
18.02
5.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
83.77
81.30
23.18
24.37
27.32
23.43
23.90
18.54
19.16
15.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.56
20.90
3.10
4.38
4.97
2.31
6.70
3.98
2.27
4.09
Sundry Debtors
31.19
45.23
18.11
19.06
20.30
20.39
15.04
11.83
14.34
8.53
Cash & Bank
1.81
2.96
1.25
0.25
0.39
0.35
0.08
0.27
0.01
0.01
Other Current Assets
18.22
0.21
0.02
0.02
1.65
0.38
2.07
2.46
2.54
2.57
Short Term Loans & Adv.
18.11
12.01
0.70
0.66
1.63
0.35
2.05
2.45
2.53
2.56
Net Current Assets
69.40
70.98
18.87
21.94
22.64
13.98
10.67
6.67
6.31
5.26
Total Assets
132.78
115.40
31.60
28.21
30.93
31.45
32.49
27.70
28.73
25.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
12.94
-2.54
1.54
-0.01
-6.34
0.55
-3.07
-1.03
2.46
1.06
PBT
13.34
15.31
2.42
2.10
4.59
2.89
1.96
-0.49
0.97
-0.51
Adjustment
2.52
2.72
0.44
0.88
1.02
0.57
1.48
1.65
2.07
2.00
Changes in Working Capital
1.12
-16.37
-0.73
-2.40
-10.85
-2.13
-6.17
-2.07
-0.59
-0.40
Cash after chg. in Working capital
16.99
1.66
2.14
0.57
-5.24
1.34
-2.74
-0.91
2.46
1.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.04
-4.20
-0.60
-0.58
-1.10
-0.78
-0.33
-0.12
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.60
-11.78
-0.50
-1.21
1.29
-0.02
-0.22
-0.45
-0.37
0.03
Net Fixed Assets
-16.35
-12.19
-0.50
-0.10
0.21
-0.11
-0.21
-0.23
0.29
Net Investments
0.00
0.00
0.00
0.00
1.47
0.00
-0.02
-0.21
-0.60
Others
2.75
0.41
0.00
-1.11
-0.39
0.09
0.01
-0.01
-0.06
Cash from Financing Activity
-0.49
16.03
-0.03
1.07
5.09
-0.27
3.10
1.75
-2.08
-1.10
Net Cash Inflow / Outflow
-1.16
1.71
1.00
-0.14
0.04
0.26
-0.18
0.26
0.00
-0.01
Opening Cash & Equivalents
2.96
1.25
0.25
0.39
0.35
0.08
0.27
0.01
0.01
0.01
Closing Cash & Equivalent
1.81
2.96
1.25
0.25
0.39
0.35
0.09
0.27
0.01
0.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
29.21
25.11
13.14
21.45
20.22
17.04
164.58
151.01
176.70
164.02
ROA
7.49%
15.12%
6.10%
5.13%
10.82%
6.60%
4.25%
-1.25%
2.47%
-1.41%
ROE
14.86%
26.11%
6.91%
6.13%
16.10%
12.53%
8.49%
-2.94%
7.21%
-4.03%
ROCE
13.91%
27.08%
9.11%
9.08%
17.68%
12.95%
11.48%
1.26%
9.89%
1.78%
Fixed Asset Turnover
3.93
8.39
3.95
3.37
4.12
4.03
4.38
3.78
4.25
3.59
Receivable days
115.79
83.97
170.64
218.43
183.71
162.52
115.46
133.21
103.32
89.85
Inventory Days
81.00
31.81
34.31
51.88
32.88
41.33
45.90
31.84
28.74
43.08
Payable days
32.26
18.62
27.13
17.01
21.30
46.21
53.60
72.92
65.58
58.93
Cash Conversion Cycle
164.52
97.16
177.82
253.30
195.30
157.64
107.76
92.13
66.48
74.00
Total Debt/Equity
0.76
0.82
0.00
0.04
0.21
0.58
0.63
0.49
1.01
1.21
Interest Cover
7.07
6.87
82.05
5.86
10.44
5.78
3.60
0.35
2.01
0.41

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Deep Polymers - Quarterly Results
    10th Feb 2024, 18:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.