PBT
4.51
3.85
4.02
3.47
2.89
1.80
0.70
0.53
0.00
0.00
Adjustment
1.82
1.79
0.92
0.81
0.69
0.75
1.20
1.08
0.00
0.00
Changes in Working Capital
-3.46
-2.95
-2.53
-0.96
-5.08
0.09
-1.57
2.46
0.00
0.00
Cash after chg. in Working capital
2.87
2.69
2.41
3.32
-1.49
2.65
0.33
4.07
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-0.64
-0.87
-0.99
-0.80
-0.55
-0.41
-0.49
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00