PBT
1.15
1.25
0.90
0.53
0.90
1.77
0.34
0.37
0.30
0.03
Adjustment
2.37
1.94
2.10
2.50
2.39
1.69
1.77
1.24
1.16
0.55
Changes in Working Capital
-0.11
0.97
-0.30
-0.19
-0.24
-1.60
0.98
-0.08
0.11
-2.18
Cash after chg. in Working capital
3.41
4.16
2.70
2.84
3.05
1.86
3.09
1.53
1.57
-1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.08
-0.11
-0.15
-0.09
-0.43
-0.31
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00