PBT
0.11
-1.19
0.28
0.38
0.28
0.11
Adjustment
0.94
1.33
1.61
0.61
0.23
0.00
Changes in Working Capital
-4.64
1.29
-2.16
-1.30
-3.06
-0.88
Cash after chg. in Working capital
-3.59
1.42
-0.27
-0.31
-2.55
-0.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.08
-0.09
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00