PBT
79.23
111.70
64.55
28.12
67.64
65.20
51.34
2.13
1.64
1.13
Adjustment
20.49
10.85
18.30
41.82
19.65
24.63
23.28
-1.57
-1.58
-1.04
Changes in Working Capital
-20.40
37.44
-36.57
-15.62
-31.19
-11.10
22.26
0.19
-3.46
1.69
Cash after chg. in Working capital
79.33
159.99
46.28
54.33
56.11
78.73
96.88
0.75
-3.40
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.85
-23.82
-8.08
-6.53
-17.89
-18.30
-23.11
-0.37
-0.16
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00