Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

SPA Capital Services Ltd.

Finance - Investment

Rating :
N/A

BSE: 542376 | NSE: Not Listed

NSE BSE
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.99
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 2.85%
  • 28.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • -0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -29.61
  • -18.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.21
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.88
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
7.26
5.50
32.00%
4.58
3.40
34.71%
3.11
2.05
51.71%
5.61
5.59
0.36%
Expenses
6.98
5.44
28.31%
4.35
3.30
31.82%
2.91
1.80
61.67%
5.26
5.49
-4.19%
EBITDA
0.29
0.06
383.33%
0.23
0.10
130.00%
0.20
0.25
-20.00%
0.34
0.09
277.78%
EBIDTM
3.94%
1.15%
5.09%
2.88%
6.49%
12.11%
6.13%
1.70%
Other Income
0.00
0.05
-100.00%
0.00
0.04
-100.00%
0.00
0.00
0
-0.01
0.03
-
Interest
0.13
0.04
225.00%
0.07
0.09
-22.22%
0.06
0.08
-25.00%
0.11
0.10
10.00%
Depreciation
0.03
0.04
-25.00%
0.03
0.05
-40.00%
0.04
0.05
-20.00%
0.04
0.05
-20.00%
PBT
0.13
0.03
333.33%
0.13
0.01
1,200.00%
0.11
0.12
-8.33%
0.19
-0.02
-
Tax
-0.05
0.01
-
0.04
0.01
300.00%
0.02
0.04
-50.00%
0.02
0.00
0
PAT
0.17
0.02
750.00%
0.09
-0.01
-
0.09
0.08
12.50%
0.17
-0.02
-
PATM
2.37%
0.42%
2.05%
-0.24%
2.89%
4.00%
2.96%
-0.38%
EPS
0.62
0.29
113.79%
0.46
0.02
2,200.00%
0.37
0.26
42.31%
0.82
0.14
485.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
20.56
16.56
16.38
30.88
32.08
95.81
Net Sales Growth
24.30%
1.10%
-46.96%
-3.74%
-66.52%
 
Cost Of Goods Sold
5.33
1.75
1.00
6.08
0.00
50.28
Gross Profit
15.23
14.81
15.38
24.81
32.08
45.52
GP Margin
74.10%
89.43%
93.89%
80.34%
100%
47.51%
Total Expenditure
19.50
15.81
15.43
31.02
30.59
94.88
Power & Fuel Cost
-
0.07
0.08
0.11
0.19
0.20
% Of Sales
-
0.42%
0.49%
0.36%
0.59%
0.21%
Employee Cost
-
2.11
2.43
2.04
4.63
8.07
% Of Sales
-
12.74%
14.84%
6.61%
14.43%
8.42%
Manufacturing Exp.
-
10.61
10.67
21.94
24.85
31.45
% Of Sales
-
64.07%
65.14%
71.05%
77.46%
32.83%
General & Admin Exp.
-
0.77
1.32
0.71
1.08
4.98
% Of Sales
-
4.65%
8.06%
2.30%
3.37%
5.20%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.56
0.01
0.26
0.03
0.11
% Of Sales
-
3.38%
0.06%
0.84%
0.09%
0.11%
EBITDA
1.06
0.75
0.95
-0.14
1.49
0.93
EBITDA Margin
5.16%
4.53%
5.80%
-0.45%
4.64%
0.97%
Other Income
-0.01
0.08
0.05
0.25
0.63
2.74
Interest
0.37
0.32
0.45
0.51
1.02
2.04
Depreciation
0.14
0.17
0.20
0.31
0.40
0.46
PBT
0.56
0.35
0.34
-0.71
0.70
1.16
Tax
0.03
0.07
0.11
-0.22
0.53
0.52
Tax Rate
5.36%
20.00%
32.35%
30.99%
76.81%
47.71%
PAT
0.52
0.27
0.23
-0.49
0.16
0.57
PAT before Minority Interest
0.52
0.27
0.23
-0.49
0.16
0.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.53%
1.63%
1.40%
-1.59%
0.50%
0.59%
PAT Growth
642.86%
17.39%
-
-
-71.93%
 
EPS
1.68
0.87
0.74
-1.58
0.52
1.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
16.24
15.80
15.57
16.48
17.27
Share Capital
3.07
3.07
3.07
3.07
3.07
Total Reserves
13.17
12.73
12.50
13.41
14.19
Non-Current Liabilities
20.02
22.54
21.92
23.58
11.54
Secured Loans
2.44
4.13
6.15
5.61
10.96
Unsecured Loans
17.35
18.26
15.65
17.50
0.00
Long Term Provisions
0.44
0.44
0.42
0.68
1.07
Current Liabilities
5.71
3.12
5.77
17.36
30.54
Trade Payables
2.72
0.58
3.48
14.33
25.13
Other Current Liabilities
0.39
0.70
0.44
0.14
1.40
Short Term Borrowings
1.94
1.28
1.28
2.16
3.09
Short Term Provisions
0.66
0.57
0.57
0.73
0.93
Total Liabilities
41.97
41.46
43.26
57.42
59.35
Net Block
0.50
0.65
0.83
1.22
1.69
Gross Block
5.35
5.48
5.45
5.71
6.23
Accumulated Depreciation
4.85
4.82
4.62
4.49
4.54
Non Current Assets
39.99
39.36
40.42
53.91
53.38
Capital Work in Progress
0.07
0.03
0.00
0.00
0.00
Non Current Investment
4.47
4.84
4.84
5.26
5.46
Long Term Loans & Adv.
34.95
33.81
34.75
45.61
43.53
Other Non Current Assets
0.01
0.02
0.00
1.82
2.70
Current Assets
1.98
2.11
2.84
3.51
5.97
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.60
1.51
1.91
2.85
4.87
Cash & Bank
0.20
0.22
0.27
0.29
0.32
Other Current Assets
0.17
0.00
0.00
0.00
0.78
Short Term Loans & Adv.
0.17
0.37
0.65
0.37
0.78
Net Current Assets
-3.73
-1.02
-2.93
-13.85
-24.57
Total Assets
41.97
41.47
43.26
57.42
59.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
2.35
0.00
4.94
-12.00
-0.94
PBT
0.35
0.34
-0.71
-0.79
0.91
Adjustment
1.02
0.66
0.53
0.84
2.61
Changes in Working Capital
0.96
-0.89
4.91
-12.06
-4.10
Cash after chg. in Working capital
2.33
0.11
4.73
-12.00
-0.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.11
0.22
0.00
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.45
Cash From Investing Activity
-0.04
-0.06
0.01
0.84
-0.82
Net Fixed Assets
0.09
-0.06
0.26
0.52
Net Investments
0.54
0.00
0.37
0.20
Others
-0.67
0.00
-0.62
0.12
Cash from Financing Activity
-2.33
0.01
-4.97
11.13
1.58
Net Cash Inflow / Outflow
-0.02
-0.05
-0.02
-0.03
-0.18
Opening Cash & Equivalents
0.22
0.27
0.29
0.32
0.50
Closing Cash & Equivalent
0.20
0.22
0.27
0.29
0.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
52.82
51.40
50.65
53.62
56.17
ROA
0.66%
0.54%
-0.98%
0.27%
1.65%
ROE
1.71%
1.47%
-3.08%
0.94%
5.40%
ROCE
1.71%
2.04%
-0.50%
4.69%
17.71%
Fixed Asset Turnover
3.06
3.00
5.54
5.37
26.56
Receivable days
34.32
38.15
27.84
43.94
15.55
Inventory Days
0.06
0.06
0.03
0.03
2.13
Payable days
343.65
740.90
454.78
235.84
80.38
Cash Conversion Cycle
-309.28
-702.69
-426.91
-191.87
-62.70
Total Debt/Equity
1.34
1.50
1.48
1.53
0.81
Interest Cover
2.10
1.76
-0.39
1.67
1.54

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Spa Capital Services Limited - Quarterly Results
    5th Feb 2024, 16:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.