Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Anmol India Ltd.

Trading

Rating :

53/99

BSE: 542437 | NSE: ANMOL

Watchlist

NSE BSE

45.85

18-Apr-2024

Open
High
Low
Previous Close

46.30
47.50
45.05
46.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

132843
61.89
68.00
38.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

261.01
12.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

255.15
N/A
2.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

33.77
20.81
26.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.58
36.95
21.10

PAT CAGR (%)

10 Years
5 Years
3 Years

55.90
38.89
23.24

P:E (Median)

8 Years
5 Years
3 Years

-
14.28
14.85

P:BV (Average)

8 Years
5 Years
3 Years

-
3.24
3.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
8.57
9.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 404.01 352.93 14.47% 214.19 130.64 63.95% 480.16 556.38 -13.70% 370.13 311.80 18.71%
Expenses 398.06 346.02 15.04% 206.83 127.14 62.68% 467.27 545.49 -14.34% 362.83 305.23 18.87%
EBITDA 5.95 6.91 -13.89% 7.36 3.50 110.29% 12.89 10.89 18.37% 7.30 6.57 11.11%
EBIDTM 1.47% 1.96% 3.44% 2.68% 2.68% 1.96% 1.97% 2.11%
Other Income 2.77 2.34 18.38% 2.52 1.47 71.43% 3.01 1.76 71.02% 2.35 0.75 213.33%
Interest 2.64 3.59 -26.46% 5.31 2.14 148.13% 3.53 1.74 102.87% 3.50 2.81 24.56%
Depreciation 0.13 0.14 -7.14% 0.09 0.20 -55.00% 0.09 0.04 125.00% 0.13 0.08 62.50%
PBT 5.95 5.52 7.79% 4.48 2.63 70.34% 12.28 10.87 12.97% 6.02 4.43 35.89%
Tax 1.50 1.39 7.91% 1.13 0.66 71.21% 3.09 2.74 12.77% 1.59 1.27 25.20%
PAT 4.45 4.13 7.75% 3.35 1.97 70.05% 9.19 8.13 13.04% 4.43 3.16 40.19%
PATM 1.10% 1.17% 1.56% 1.51% 1.91% 1.46% 1.20% 1.01%
EPS 0.78 0.73 6.85% 0.59 0.35 68.57% 1.62 1.43 13.29% 0.78 0.56 39.29%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,468.49 1,410.24 1,059.39 691.26 551.91 547.92 298.56 185.86 189.57 157.87 76.87 Net Sales Growth 8.64% 33.12% 53.25% 25.25% 0.73% 83.52% 60.64% -1.96% 20.08% 105.37% Cost Of Goods Sold 1,430.18 -48.13 -43.89 40.46 -13.43 -6.28 42.90 182.66 185.93 155.36 74.66 Gross Profit 38.31 1,458.36 1,103.29 650.80 565.34 554.20 255.67 3.20 3.64 2.51 2.21 GP Margin 2.61% 103.41% 104.14% 94.15% 102.43% 101.15% 85.63% 1.72% 1.92% 1.59% 2.87% Total Expenditure 1,434.99 1,381.62 1,037.05 680.27 547.45 541.98 292.72 183.28 187.22 156.15 75.03 Power & Fuel Cost - 1,426.55 1,076.59 635.77 556.21 546.45 249.14 0.00 0.01 0.01 0.01 % Of Sales - 101.16% 101.62% 91.97% 100.78% 99.73% 83.45% 0% 0.01% 0.01% 0.01% Employee Cost - 0.62 0.90 0.65 0.88 0.32 0.24 0.18 0.31 0.31 0.11 % Of Sales - 0.04% 0.08% 0.09% 0.16% 0.06% 0.08% 0.10% 0.16% 0.20% 0.14% Manufacturing Exp. - 0.04 0.03 0.01 0.02 0.04 0.00 0.00 0.00 0.01 0.03 % Of Sales - 0.00% 0.00% 0.00% 0.00% 0.01% 0% 0% 0% 0.01% 0.04% General & Admin Exp. - 1.96 2.33 1.32 2.77 0.63 0.28 0.21 0.20 0.25 0.20 % Of Sales - 0.14% 0.22% 0.19% 0.50% 0.11% 0.09% 0.11% 0.11% 0.16% 0.26% Selling & Distn. Exp. - 0.25 0.87 1.80 0.81 0.71 0.16 0.22 0.77 0.21 0.01 % Of Sales - 0.02% 0.08% 0.26% 0.15% 0.13% 0.05% 0.12% 0.41% 0.13% 0.01% Miscellaneous Exp. - 0.31 0.22 0.26 0.19 0.11 0.01 0.00 0.00 0.00 0.01 % Of Sales - 0.02% 0.02% 0.04% 0.03% 0.02% 0.00% 0% 0% 0% 0% EBITDA 33.50 28.62 22.34 10.99 4.46 5.94 5.84 2.58 2.35 1.72 1.84 EBITDA Margin 2.28% 2.03% 2.11% 1.59% 0.81% 1.08% 1.96% 1.39% 1.24% 1.09% 2.39% Other Income 10.65 7.92 5.18 5.32 4.22 1.93 0.68 0.63 0.24 0.20 0.10 Interest 14.98 10.99 6.45 2.72 2.38 2.74 2.04 1.49 1.30 1.01 1.51 Depreciation 0.44 0.51 0.24 0.17 0.16 0.13 0.10 0.09 0.09 0.10 0.05 PBT 28.73 25.04 20.83 13.42 6.13 5.00 4.38 1.64 1.21 0.82 0.38 Tax 7.31 6.39 5.28 3.46 1.61 1.40 1.31 0.55 0.43 0.30 0.10 Tax Rate 25.44% 25.52% 25.35% 25.78% 26.26% 28.00% 33.33% 33.54% 34.13% 34.09% 31.25% PAT 21.42 18.66 15.55 9.97 4.52 3.61 2.62 1.09 0.83 0.57 0.22 PAT before Minority Interest 21.42 18.66 15.55 9.97 4.52 3.61 2.62 1.09 0.83 0.57 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.46% 1.32% 1.47% 1.44% 0.82% 0.66% 0.88% 0.59% 0.44% 0.36% 0.29% PAT Growth 23.17% 20.00% 55.97% 120.58% 25.21% 37.79% 140.37% 31.33% 45.61% 159.09% EPS 3.76 3.28 2.73 1.75 0.79 0.63 0.46 0.19 0.15 0.10 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 79.11 60.40 39.57 29.69 25.17 11.33 8.71 7.62 6.79 6.22 Share Capital 11.38 11.38 10.38 10.38 10.38 2.43 2.43 2.43 2.43 2.43 Total Reserves 67.73 49.01 29.19 19.31 14.78 8.90 6.28 5.19 4.37 3.79 Non-Current Liabilities 40.18 39.78 19.73 10.47 9.91 9.35 11.41 10.49 9.36 10.88 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 40.10 39.66 19.62 10.40 9.89 9.34 11.40 10.48 9.34 10.88 Long Term Provisions 0.15 0.12 0.10 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 352.45 196.45 88.49 107.79 73.36 52.52 57.73 37.46 18.79 49.22 Trade Payables 14.66 0.60 31.24 3.08 58.61 34.14 33.27 17.93 7.10 27.01 Other Current Liabilities 75.94 56.73 26.47 76.27 10.02 6.19 9.00 6.57 4.64 5.30 Short Term Borrowings 255.39 139.12 27.32 26.82 3.35 12.19 15.45 12.97 7.05 16.91 Short Term Provisions 6.45 0.00 3.46 1.61 1.38 0.00 0.00 0.00 0.00 0.00 Total Liabilities 471.74 296.63 147.79 147.95 108.44 73.20 77.85 55.57 34.94 66.32 Net Block 1.10 1.32 0.95 0.86 1.03 0.42 0.59 0.44 0.58 0.28 Gross Block 2.29 1.98 1.47 1.34 1.43 0.79 0.59 0.44 0.58 0.28 Accumulated Depreciation 1.18 0.67 0.51 0.47 0.40 0.38 0.00 0.00 0.00 0.00 Non Current Assets 3.79 3.94 0.95 0.86 1.03 24.69 0.84 25.33 0.96 0.66 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.69 2.63 0.00 0.00 0.00 24.27 0.25 24.89 0.37 0.37 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 467.96 292.69 146.85 147.08 107.40 48.51 77.01 30.24 33.99 65.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 207.56 98.38 27.39 57.14 32.33 18.46 53.52 18.32 10.27 33.14 Sundry Debtors 66.24 43.26 39.66 26.61 42.67 20.69 21.20 7.41 17.69 24.91 Cash & Bank 172.43 118.85 59.85 55.48 24.52 0.03 0.17 0.19 0.29 0.11 Other Current Assets 21.73 23.95 1.76 0.01 7.89 9.33 2.11 4.33 5.74 7.50 Short Term Loans & Adv. 13.19 8.25 18.18 7.85 7.87 9.33 2.11 4.33 5.74 7.50 Net Current Assets 115.51 96.24 58.36 39.29 34.04 -4.01 19.28 -7.22 15.20 0.00 Total Assets 471.75 296.63 147.80 147.94 108.43 73.20 77.85 55.57 34.95 66.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -43.95 -63.48 -5.59 12.24 -0.66 30.41 -26.38 18.56 12.97 -6.30 PBT 25.04 20.83 13.34 6.13 5.00 4.38 1.64 1.26 0.87 0.32 Adjustment 19.43 11.72 -0.29 5.49 0.45 1.37 1.54 1.33 1.10 1.52 Changes in Working Capital -81.96 -90.68 -15.18 2.23 -4.73 26.42 -28.64 16.82 11.55 -7.84 Cash after chg. in Working capital -37.49 -58.13 -2.13 13.85 0.72 32.17 -25.46 19.41 13.52 -6.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.46 -5.35 -3.46 -1.61 -1.38 -1.31 -0.91 -0.85 -0.55 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.45 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.19 -8.14 2.55 -2.98 25.06 -23.31 24.40 -24.46 -0.40 -0.22 Net Fixed Assets -0.31 -0.51 -0.13 0.09 -0.64 -0.20 -0.15 0.14 -0.30 -0.06 Net Investments -0.06 -2.63 0.00 0.00 24.27 -24.02 24.64 -24.52 0.00 -0.10 Others -7.82 -5.00 2.68 -3.07 1.43 0.91 -0.09 -0.08 -0.10 -0.06 Cash from Financing Activity 105.72 130.62 7.42 21.70 0.08 -7.23 1.96 5.81 -12.40 6.49 Net Cash Inflow / Outflow 53.58 59.00 4.38 30.96 24.49 -0.14 -0.02 -0.10 0.18 -0.04 Opening Cash & Equivalents 118.85 59.85 55.48 24.52 0.03 0.17 0.19 0.29 0.11 0.15 Closing Cash & Equivalent 172.43 118.85 59.85 55.48 24.52 0.03 0.17 0.19 0.29 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.90 10.61 38.11 28.59 24.24 46.68 35.88 31.39 27.99 0.00 ROA 4.86% 7.00% 6.74% 3.53% 3.97% 3.47% 1.63% 1.83% 1.13% 0.46% ROE 26.75% 31.12% 28.78% 16.48% 19.75% 26.17% 13.33% 11.47% 8.79% 3.56% ROCE 11.74% 16.75% 21.04% 16.17% 21.72% 17.45% 9.38% 9.43% 6.59% 6.11% Fixed Asset Turnover 660.82 614.25 517.75 399.68 493.88 432.15 360.72 372.07 366.72 307.24 Receivable days 14.17 14.29 17.50 22.91 21.10 25.61 28.09 24.16 49.25 102.16 Inventory Days 39.59 21.66 22.31 29.58 16.92 44.00 70.54 27.52 50.18 82.79 Payable days -57.89 -132.38 154.79 19.76 30.47 47.78 51.01 24.41 39.89 65.82 Cash Conversion Cycle 111.65 168.33 -114.98 32.73 7.55 21.83 47.62 27.27 59.54 119.13 Total Debt/Equity 3.73 2.96 1.19 1.25 0.53 1.90 3.08 3.08 2.41 0.00 Interest Cover 3.28 4.23 5.94 3.57 2.83 2.92 2.10 1.97 1.86 1.21

Top Investors:

bhagvati ben j panchal

Annual Reports:

News Update:

Anmol India - Quarterly Results
6th Feb 2024, 18:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback