Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Paper & Paper Products

Rating :
N/A

BSE: 542503 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.47
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.40%
  • 0.37%
  • 32.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.81
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.50
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.96
  • -13.92

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
20.81
135.54
140.26
107.41
103.97
92.71
92.64
Net Sales Growth
-
-84.65%
-3.37%
30.58%
3.31%
12.15%
0.08%
 
Cost Of Goods Sold
-
25.04
126.84
126.25
97.74
94.71
84.52
85.10
Gross Profit
-
-4.23
8.71
14.02
9.67
9.26
8.20
7.54
GP Margin
-
-20.33%
6.43%
10.00%
9.00%
8.91%
8.84%
8.14%
Total Expenditure
-
26.98
128.89
129.00
100.17
96.93
86.36
87.06
Power & Fuel Cost
-
0.16
0.35
0.34
0.45
0.43
0.38
0.39
% Of Sales
-
0.77%
0.26%
0.24%
0.42%
0.41%
0.41%
0.42%
Employee Cost
-
0.71
1.12
0.98
0.72
0.62
0.39
0.44
% Of Sales
-
3.41%
0.83%
0.70%
0.67%
0.60%
0.42%
0.47%
Manufacturing Exp.
-
0.01
0.10
0.11
0.11
0.11
0.16
0.05
% Of Sales
-
0.05%
0.07%
0.08%
0.10%
0.11%
0.17%
0.05%
General & Admin Exp.
-
0.69
0.48
0.98
0.64
0.50
0.47
0.77
% Of Sales
-
3.32%
0.35%
0.70%
0.60%
0.48%
0.51%
0.83%
Selling & Distn. Exp.
-
0.25
0.00
0.22
0.37
0.18
0.15
0.15
% Of Sales
-
1.20%
0%
0.16%
0.34%
0.17%
0.16%
0.16%
Miscellaneous Exp.
-
0.12
0.00
0.12
0.13
0.37
0.29
0.16
% Of Sales
-
0.58%
0%
0.09%
0.12%
0.36%
0.31%
0.17%
EBITDA
-
-6.17
6.65
11.26
7.24
7.04
6.35
5.58
EBITDA Margin
-
-29.65%
4.91%
8.03%
6.74%
6.77%
6.85%
6.02%
Other Income
-
2.98
0.31
0.52
0.42
0.43
0.38
0.22
Interest
-
3.28
4.79
4.42
4.22
4.07
3.94
3.22
Depreciation
-
1.66
1.66
1.17
1.62
1.72
1.41
1.09
PBT
-
-8.13
0.52
6.19
1.83
1.69
1.38
1.50
Tax
-
0.00
0.00
2.05
0.61
0.57
0.44
0.46
Tax Rate
-
0.00%
0.00%
33.12%
33.33%
33.73%
31.88%
30.67%
PAT
-
-8.13
0.51
4.14
1.22
1.12
0.94
1.03
PAT before Minority Interest
-
-8.13
0.51
4.14
1.22
1.12
0.94
1.03
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-39.07%
0.38%
2.95%
1.14%
1.08%
1.01%
1.11%
PAT Growth
-
-
-87.68%
239.34%
8.93%
19.15%
-8.74%
 
EPS
-
-4.23
0.27
2.16
0.64
0.58
0.49
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
32.08
40.22
22.46
15.77
14.54
13.39
10.93
Share Capital
19.24
19.24
7.02
1.10
1.10
1.10
0.80
Total Reserves
12.84
20.98
15.44
14.67
13.44
12.28
8.63
Non-Current Liabilities
15.82
15.61
13.80
8.24
10.11
12.03
7.66
Secured Loans
6.86
8.16
7.54
2.83
4.83
6.28
2.28
Unsecured Loans
8.73
7.23
5.88
5.13
5.05
5.54
5.39
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
49.45
29.76
30.12
29.37
29.02
25.20
23.75
Trade Payables
25.19
3.76
4.82
3.43
3.76
2.07
1.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
22.69
23.19
22.99
24.85
24.55
22.69
21.63
Short Term Provisions
1.57
2.81
2.30
1.09
0.71
0.44
0.50
Total Liabilities
97.35
85.59
66.38
53.38
53.81
50.76
42.48
Net Block
17.28
18.80
20.19
12.16
13.20
14.67
8.49
Gross Block
27.77
27.94
27.91
20.28
19.37
19.56
12.01
Accumulated Depreciation
10.49
9.14
7.72
8.12
6.17
4.89
3.52
Non Current Assets
23.11
20.05
20.87
15.67
19.21
16.22
10.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.44
0.41
0.40
0.65
0.24
0.24
0.06
Long Term Loans & Adv.
5.40
0.63
0.12
2.32
5.26
1.17
1.93
Other Non Current Assets
0.00
0.22
0.15
0.54
0.50
0.14
0.28
Current Assets
73.53
64.60
45.52
37.72
34.60
34.55
31.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.15
24.14
12.94
14.62
14.27
14.10
18.58
Sundry Debtors
36.70
35.55
27.47
22.33
18.88
19.09
12.14
Cash & Bank
0.42
1.27
1.46
0.07
0.24
0.04
0.24
Other Current Assets
16.26
0.01
0.01
0.35
1.20
1.32
0.75
Short Term Loans & Adv.
16.26
3.63
3.63
0.34
0.08
0.09
0.26
Net Current Assets
24.09
34.84
15.40
8.34
5.58
9.34
7.97
Total Assets
97.35
85.59
66.39
53.39
53.81
50.77
42.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
6.45
-10.00
3.56
3.75
10.49
4.56
6.96
PBT
-8.13
0.50
6.19
1.83
1.69
1.38
1.50
Adjustment
4.68
6.25
5.07
5.46
5.38
5.15
4.10
Changes in Working Capital
9.91
-16.75
-7.11
-2.99
3.71
-1.50
1.63
Cash after chg. in Working capital
6.45
-10.00
4.16
4.30
10.78
5.04
7.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.59
-0.54
-0.29
-0.48
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.23
-1.78
-4.26
2.21
-4.27
-6.49
-2.44
Net Fixed Assets
0.17
-0.03
-7.63
-1.27
0.19
-7.55
Net Investments
-0.02
0.00
0.25
-0.22
0.00
-0.18
Others
-4.38
-1.75
3.12
3.70
-4.46
1.24
Cash from Financing Activity
-3.08
11.57
2.10
-6.13
-6.02
1.73
-4.32
Net Cash Inflow / Outflow
-0.85
-0.20
1.39
-0.17
0.20
-0.20
0.20
Opening Cash & Equivalents
1.27
1.46
0.07
0.24
0.04
0.24
0.04
Closing Cash & Equivalent
0.42
1.27
1.46
0.07
0.24
0.04
0.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
16.31
20.41
31.99
143.12
131.93
121.49
117.84
ROA
-8.89%
0.66%
6.92%
2.28%
2.13%
2.02%
2.43%
ROE
-23.03%
1.64%
21.68%
8.06%
7.99%
8.24%
10.96%
ROCE
-6.58%
7.74%
19.75%
12.40%
11.89%
12.08%
11.72%
Fixed Asset Turnover
0.75
4.85
5.82
5.42
5.34
5.87
7.71
Receivable days
633.62
84.85
64.80
70.03
66.66
61.48
47.83
Inventory Days
388.46
49.93
35.86
49.09
49.80
64.33
73.21
Payable days
199.21
11.58
11.62
12.56
10.11
9.49
5.69
Cash Conversion Cycle
822.87
123.21
89.05
106.56
106.36
116.32
115.34
Total Debt/Equity
1.22
0.98
1.62
2.08
2.37
2.58
3.11
Interest Cover
-1.48
1.11
2.40
1.43
1.41
1.35
1.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.