Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

White Organic Retail Ltd.

Retailing

Rating :
N/A

BSE: 542667 | NSE: Not Listed

NSE BSE
6.66
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6.41
  •  6.66
  •  6.41
  •  6.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31
  •  0.57
  •  29.48
  •  5.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.32
  • N/A
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.45%
  • 2.78%
  • 59.10%
  • FII
  • DII
  • Others
  • 1.1%
  • 0.00%
  • 1.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.32
  • 11.34
  • 65.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
50.58
-100.00%
0.00
95.31
-100.00%
0.00
137.70
-100.00%
-13.68
32.44
-
Expenses
0.06
48.46
-99.88%
27.93
94.22
-70.36%
0.46
135.61
-99.66%
0.24
26.73
-99.10%
EBITDA
-0.06
2.12
-
-27.93
1.10
-
-0.46
2.09
-
-13.92
5.70
-
EBIDTM
0.00%
4.19%
0.00%
1.15%
0.00%
1.52%
101.74%
17.58%
Other Income
0.21
0.19
10.53%
0.57
0.24
137.50%
0.00
0.00
0
5.38
-0.23
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.39
0.00
0
Depreciation
0.58
0.00
0
0.54
0.01
5,300.00%
0.46
0.00
0
0.52
0.01
5,100.00%
PBT
-0.43
2.31
-
-27.91
1.32
-
-0.93
2.09
-
-9.45
5.46
-
Tax
-0.22
0.89
-
0.08
0.61
-86.89%
0.00
0.01
-100.00%
-1.44
1.59
-
PAT
-0.21
1.42
-
-27.99
0.72
-
-0.93
2.09
-
-8.01
3.87
-
PATM
0.00%
2.81%
0.00%
0.75%
0.00%
1.51%
58.56%
11.93%
EPS
-0.06
0.43
-
-8.55
0.22
-
-0.28
0.64
-
-2.45
1.18
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
-13.68
274.43
75.74
60.79
Net Sales Growth
-104.33%
262.33%
24.59%
 
Cost Of Goods Sold
0.15
277.46
66.94
60.61
Gross Profit
-13.83
-3.03
8.80
0.17
GP Margin
101.08%
-1.10%
11.62%
0.28%
Total Expenditure
28.69
278.50
67.93
62.08
Power & Fuel Cost
-
0.00
0.03
0.02
% Of Sales
-
0%
0.04%
0.03%
Employee Cost
-
0.21
0.40
0.45
% Of Sales
-
0.08%
0.53%
0.74%
Manufacturing Exp.
-
0.01
0.00
0.04
% Of Sales
-
0.00%
0%
0.07%
General & Admin Exp.
-
0.26
0.28
0.21
% Of Sales
-
0.09%
0.37%
0.35%
Selling & Distn. Exp.
-
0.08
0.09
0.01
% Of Sales
-
0.03%
0.12%
0.02%
Miscellaneous Exp.
-
0.48
0.18
0.74
% Of Sales
-
0.17%
0.24%
1.22%
EBITDA
-42.37
-4.07
7.81
-1.29
EBITDA Margin
309.72%
-1.48%
10.31%
-2.12%
Other Income
6.16
1.29
1.42
1.65
Interest
0.39
0.41
0.01
0.01
Depreciation
2.10
0.53
0.02
0.02
PBT
-38.72
-3.73
9.21
0.33
Tax
-1.58
0.06
2.53
0.08
Tax Rate
4.08%
-1.61%
27.47%
24.24%
PAT
-37.14
-3.79
6.68
0.24
PAT before Minority Interest
-37.14
-3.79
6.68
0.24
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
271.49%
-1.38%
8.82%
0.39%
PAT Growth
-558.52%
-
2,683.33%
 
EPS
-11.36
-1.16
2.04
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
39.41
43.19
36.51
Share Capital
32.72
10.91
10.91
Total Reserves
6.68
32.28
25.60
Non-Current Liabilities
0.07
0.01
6.84
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
6.84
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
254.60
4.88
12.66
Trade Payables
251.54
2.06
11.66
Other Current Liabilities
0.13
0.29
0.88
Short Term Borrowings
0.01
0.00
0.04
Short Term Provisions
2.92
2.53
0.08
Total Liabilities
294.08
48.08
56.01
Net Block
5.57
0.10
0.11
Gross Block
6.20
0.20
0.19
Accumulated Depreciation
0.63
0.10
0.08
Non Current Assets
10.77
11.19
15.62
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
5.21
11.10
15.51
Other Non Current Assets
0.00
0.00
0.00
Current Assets
283.30
36.89
40.40
Current Investments
0.00
0.00
0.00
Inventories
0.15
0.00
0.00
Sundry Debtors
261.49
14.23
17.19
Cash & Bank
0.18
2.35
0.93
Other Current Assets
21.48
0.00
0.02
Short Term Loans & Adv.
21.48
20.31
22.27
Net Current Assets
28.70
32.01
27.74
Total Assets
294.07
48.08
56.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-2.64
2.37
2.93
PBT
-3.73
9.21
0.33
Adjustment
-0.76
-1.41
-1.22
Changes in Working Capital
1.50
-2.91
3.91
Cash after chg. in Working capital
-2.99
4.90
3.02
Interest Paid
0.00
0.00
0.00
Tax Paid
0.35
-2.53
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.45
5.93
-0.60
Net Fixed Assets
-6.00
-0.01
Net Investments
0.00
-0.01
Others
6.45
5.95
Cash from Financing Activity
0.01
-6.88
-1.89
Net Cash Inflow / Outflow
-2.17
1.42
0.44
Opening Cash & Equivalents
2.35
0.93
0.48
Closing Cash & Equivalent
0.18
2.35
0.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
12.04
13.20
11.16
ROA
-2.21%
12.84%
0.44%
ROE
-9.17%
16.76%
0.67%
ROCE
-8.03%
21.30%
0.77%
Fixed Asset Turnover
90.15
392.82
319.02
Receivable days
174.65
75.66
103.06
Inventory Days
0.19
0.00
0.00
Payable days
166.81
37.42
70.24
Cash Conversion Cycle
8.04
38.24
32.82
Total Debt/Equity
0.00
0.00
0.19
Interest Cover
-8.07
960.65
35.66

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • White Organic Retail - Quarterly Results
    8th Feb 2024, 18:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.