PBT
0.09
0.09
-0.14
0.16
0.02
1.28
-0.04
0.00
Adjustment
0.00
0.00
0.00
0.00
-0.30
0.02
0.02
0.00
Changes in Working Capital
8.21
1.17
0.49
-0.44
1.44
11.08
6.31
0.00
Cash after chg. in Working capital
8.30
1.26
0.36
-0.28
1.15
12.38
6.28
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.02
0.00
-0.04
0.00
-0.40
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00