PBT
0.60
0.57
0.30
0.65
0.48
0.32
0.21
Adjustment
0.06
0.10
0.10
0.33
0.46
0.33
0.13
Changes in Working Capital
0.55
-0.59
-0.92
-0.37
-0.24
-0.36
-2.42
Cash after chg. in Working capital
1.20
0.08
-0.52
0.61
0.70
0.28
-2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.11
-0.16
-0.16
-0.12
-0.14
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00