Nifty

:

24435.95

Sensex

:

77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

Login

Nifty
Sensex

:
:

24435.95
77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

EKI Energy Services Ltd.

Business Support

Rating :

33/99

BSE: 543284 | NSE: Not Listed

Watchlist

NSE BSE

80.67

12-Aug-2026

Open
High
Low
Previous Close

81.63
83
79.48
82.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17926
1449259
83
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

223.35
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

114.59
N/A
0.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-45.50
-31.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-38.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-49.56

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-1.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.88 14.73 -39.71% 18.47 14.58 26.68% 15.81 62.41 -74.67% 34.35 45.95 -25.24%
Expenses 23.02 17.18 33.99% 22.32 11.24 98.58% 16.12 55.05 -70.72% 31.08 46.80 -33.59%
EBITDA -14.14 -2.45 - -3.85 3.33 - -0.31 7.36 - 3.28 -0.84 -
EBIDTM -159.23% -16.60% -20.84% 22.87% -1.97% 11.79% 9.54% -1.83%
Other Income 4.41 6.41 -31.20% 2.52 4.50 -44.00% 6.55 3.74 75.13% 3.99 5.77 -30.85%
Interest 0.01 0.03 -66.67% 0.03 0.08 -62.50% 0.53 0.58 -8.62% 0.03 0.07 -57.14%
Depreciation 6.74 4.94 36.44% 6.61 4.87 35.73% 6.51 4.37 48.97% 4.96 0.74 570.27%
PBT -16.48 -1.01 - -7.97 2.89 - -0.79 6.15 - 2.28 4.12 -44.66%
Tax -1.17 -1.05 - -0.16 -0.11 - -0.83 1.46 - 2.30 0.03 7,566.67%
PAT -15.32 0.04 - -7.82 3.00 - 0.04 4.69 -99.15% -0.02 4.09 -
PATM -172.46% 0.27% -42.31% 20.59% 0.23% 7.51% -0.05% 8.90%
EPS -5.53 0.01 - -2.82 1.08 - 0.01 1.69 -99.41% -0.01 1.48 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 10.46 14.94 -29.99% 19.75 17.58 12.34% 16.77 67.46 -75.14% 35.06 143.12 -75.50%
Expenses 24.63 18.69 31.78% 22.87 23.90 -4.31% 20.50 62.38 -67.14% 33.26 142.19 -76.61%
EBITDA -14.17 -3.75 - -3.11 -6.33 - -3.73 5.08 - 1.80 0.93 93.55%
EBIDTM -135.42% -25.09% -15.76% -35.99% -22.27% 7.53% 5.12% 0.65%
Other Income 4.27 6.88 -37.94% 1.91 4.66 -59.01% 5.75 3.90 47.44% 3.99 5.98 -33.28%
Interest 0.01 0.03 -66.67% 0.03 0.08 -62.50% 0.53 0.60 -11.67% 0.03 0.13 -76.92%
Depreciation 7.14 5.38 32.71% 7.00 5.35 30.84% 6.90 5.37 28.49% 5.60 2.49 124.90%
PBT -17.05 -2.28 - -8.24 -7.10 - -5.41 3.02 - 0.16 4.29 -96.27%
Tax -1.17 -1.05 - -0.45 -0.51 - -0.81 1.47 - 3.11 0.05 6,120.00%
PAT -15.88 -1.23 - -7.79 -6.58 - -4.60 1.54 - -2.95 4.24 -
PATM -151.83% -8.27% -39.44% -37.45% -27.44% 2.29% -8.42% 2.96%
EPS -5.71 -0.26 - -2.92 -2.26 - -1.47 0.85 - -0.78 1.46 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 77.51 83.37 164.61 258.85 1,258.41 1,800.12 190.79 65.90 19.76 6.99 Net Sales Growth -43.70% -49.35% -36.41% -79.43% -30.09% 843.51% 189.51% 233.50% 182.69% Cost Of Goods Sold 47.54 42.81 91.02 298.81 898.84 1,137.15 149.68 53.10 15.91 4.90 Gross Profit 29.97 40.56 73.60 -39.96 359.57 662.97 41.12 12.80 3.84 2.09 GP Margin 38.66% 48.65% 44.71% -15.44% 28.57% 36.83% 21.55% 19.42% 19.43% 29.90% Total Expenditure 92.54 89.27 152.60 388.39 1,105.71 1,284.16 165.44 59.79 18.84 6.35 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 7.28 24.53 26.83 40.91 17.72 6.69 2.85 1.53 0.74 % Of Sales - 8.73% 14.90% 10.37% 3.25% 0.98% 3.51% 4.32% 7.74% 10.59% Manufacturing Exp. - 5.13 6.81 17.94 77.05 71.67 0.00 0.00 0.00 0.00 % Of Sales - 6.15% 4.14% 6.93% 6.12% 3.98% 0% 0% 0% 0% General & Admin Exp. - 22.90 15.39 28.21 46.28 25.31 6.24 3.34 1.03 0.70 % Of Sales - 27.47% 9.35% 10.90% 3.68% 1.41% 3.27% 5.07% 5.21% 10.01% Selling & Distn. Exp. - 2.55 2.60 1.95 3.20 5.22 2.12 0.49 0.06 0.01 % Of Sales - 3.06% 1.58% 0.75% 0.25% 0.29% 1.11% 0.74% 0.30% 0.14% Miscellaneous Exp. - 8.59 12.26 14.65 39.43 27.09 0.71 0.00 0.31 0.00 % Of Sales - 10.30% 7.45% 5.66% 3.13% 1.50% 0.37% 0% 1.57% 0% EBITDA -15.02 -5.90 12.01 -129.54 152.70 515.96 25.35 6.11 0.92 0.64 EBITDA Margin -19.38% -7.08% 7.30% -50.04% 12.13% 28.66% 13.29% 9.27% 4.66% 9.16% Other Income 17.47 22.04 16.92 10.56 12.66 1.30 0.23 0.11 0.13 0.02 Interest 0.60 0.62 0.84 2.78 5.46 0.60 0.28 0.09 0.08 0.25 Depreciation 24.82 23.02 11.60 3.17 2.75 0.91 0.39 0.20 0.05 0.05 PBT -22.96 -7.49 16.50 -124.94 157.14 515.76 24.92 5.94 0.92 0.36 Tax 0.14 0.27 1.24 -0.17 37.47 132.34 6.22 1.43 0.24 0.09 Tax Rate -0.61% -3.60% 7.52% 0.14% 23.84% 25.66% 24.96% 24.07% 26.09% 25.00% PAT -23.12 -7.76 15.26 -124.77 119.67 383.42 18.70 4.51 0.68 0.27 PAT before Minority Interest -23.12 -7.76 15.26 -124.77 119.67 383.42 18.70 4.51 0.68 0.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -29.83% -9.31% 9.27% -48.20% 9.51% 21.30% 9.80% 6.84% 3.44% 3.86% PAT Growth -295.60% - - - -68.79% 1,950.37% 314.63% 563.24% 151.85% EPS -8.35 -2.80 5.51 -45.04 43.20 138.42 6.75 1.63 0.25 0.10

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 82.04 86.52 406.37 263.39 1,286.45 1,800.12 Net Sales Growth -66.25% -78.71% 54.28% -79.53% -28.54% Cost Of Goods Sold 46.33 41.72 315.77 302.08 909.09 1,137.15 Gross Profit 35.71 44.80 90.60 -38.69 377.35 662.97 GP Margin 43.52% 51.78% 22.29% -14.69% 29.33% 36.83% Total Expenditure 101.26 97.89 406.33 395.03 1,124.08 1,284.46 Power & Fuel Cost - 0.00 0.24 0.12 0.22 0.00 % Of Sales - 0% 0.06% 0.05% 0.02% 0% Employee Cost - 13.86 28.52 30.73 44.21 17.73 % Of Sales - 16.02% 7.02% 11.67% 3.44% 0.98% Manufacturing Exp. - 5.56 7.03 19.53 82.40 71.67 % Of Sales - 6.43% 1.73% 7.41% 6.41% 3.98% General & Admin Exp. - 24.93 20.50 28.62 47.02 25.46 % Of Sales - 28.81% 5.04% 10.87% 3.66% 1.41% Selling & Distn. Exp. - 2.55 3.04 1.95 3.20 5.22 % Of Sales - 2.95% 0.75% 0.74% 0.25% 0.29% Miscellaneous Exp. - 9.27 31.23 11.99 37.94 27.23 % Of Sales - 10.71% 7.69% 4.55% 2.95% 1.51% EBITDA -19.21 -11.37 0.04 -131.64 162.37 515.66 EBITDA Margin -23.42% -13.14% 0.01% -49.98% 12.62% 28.65% Other Income 15.92 21.09 17.69 10.76 12.87 1.31 Interest 0.60 0.62 0.98 3.03 5.66 0.60 Depreciation 26.64 24.88 16.55 5.28 3.98 0.96 PBT -30.54 -15.78 0.20 -129.19 165.60 515.40 Tax 0.68 0.81 0.98 0.01 45.96 132.34 Tax Rate -2.23% -5.13% 490.00% -0.01% 27.75% 25.68% PAT -31.22 -16.58 -0.84 -129.20 119.65 383.22 PAT before Minority Interest -30.08 -16.58 -0.84 -129.20 119.65 383.07 Minority Interest 1.14 0.00 0.00 0.00 0.00 0.15 PAT Margin -38.05% -19.16% -0.21% -49.05% 9.30% 21.29% PAT Growth 0.00% - - - -68.78% EPS -11.27 -5.99 -0.30 -46.64 43.19 138.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 418.93 427.22 413.94 538.83 409.26 24.90 6.21 1.65 0.97 Share Capital 27.69 27.60 27.52 27.51 6.87 5.05 0.05 0.05 0.05 Total Reserves 390.34 395.25 378.84 502.62 402.38 19.85 6.16 1.60 0.92 Non-Current Liabilities 146.26 162.24 202.11 216.88 0.32 0.86 0.91 0.04 0.40 Secured Loans 0.29 1.00 1.67 22.49 0.00 0.76 0.91 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 Long Term Provisions 0.72 0.74 1.47 0.94 0.43 0.16 0.00 0.07 0.07 Current Liabilities 20.10 43.83 46.25 125.07 150.42 13.82 7.55 2.41 1.38 Trade Payables 9.57 26.78 40.72 73.06 106.47 12.37 7.20 0.86 0.26 Other Current Liabilities 5.41 16.90 5.41 27.01 16.67 0.41 0.13 0.00 0.01 Short Term Borrowings 5.04 0.05 0.04 24.96 0.08 0.56 0.02 1.27 0.98 Short Term Provisions 0.08 0.10 0.07 0.04 27.20 0.48 0.20 0.28 0.13 Total Liabilities 585.29 633.29 662.30 880.78 560.00 39.58 14.67 4.10 2.75 Net Block 69.93 83.63 10.60 6.32 1.48 1.14 1.35 0.14 0.12 Gross Block 103.91 97.41 15.15 7.13 2.06 1.98 1.90 0.24 0.17 Accumulated Depreciation 33.98 13.78 4.55 0.81 0.58 0.84 0.54 0.10 0.05 Non Current Assets 237.80 229.63 350.02 230.91 31.54 6.26 4.62 0.28 0.32 Capital Work in Progress 2.09 2.09 86.12 85.08 4.04 0.03 0.00 0.00 0.00 Non Current Investment 25.42 36.62 35.84 21.93 0.90 4.49 2.96 0.00 0.00 Long Term Loans & Adv. 9.53 11.38 13.66 0.70 0.89 0.61 0.30 0.14 0.20 Other Non Current Assets 73.75 78.51 185.51 97.69 0.00 0.00 0.00 0.00 0.00 Current Assets 347.49 403.66 312.29 649.87 528.46 33.32 10.05 3.82 2.42 Current Investments 37.25 62.55 0.00 23.36 22.12 0.33 0.00 0.00 0.00 Inventories 64.32 82.41 126.04 306.59 195.94 0.00 0.00 0.00 0.00 Sundry Debtors 14.93 28.99 43.22 28.65 139.53 6.54 4.30 2.47 1.70 Cash & Bank 108.72 129.39 46.42 109.33 13.25 15.60 1.92 0.63 0.48 Other Current Assets 122.27 16.34 0.87 0.25 157.62 10.85 3.83 0.72 0.25 Short Term Loans & Adv. 121.60 83.97 95.73 181.70 157.18 9.99 3.83 0.72 0.25 Net Current Assets 327.39 359.83 266.04 524.80 378.04 19.50 2.50 1.41 1.05 Total Assets 585.29 633.29 662.31 880.78 560.00 39.58 14.67 4.10 2.74

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 379.97 388.75 396.90 523.11 409.11 Share Capital 27.69 27.60 27.52 27.51 6.87 Total Reserves 351.38 356.77 361.79 486.90 402.23 Non-Current Liabilities 146.47 161.85 204.02 219.04 1.55 Secured Loans 0.29 1.00 1.67 22.49 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.01 0.90 1.58 1.04 0.43 Current Liabilities 19.47 43.53 44.25 127.84 150.54 Trade Payables 8.51 25.82 34.26 64.36 106.69 Other Current Liabilities 5.73 17.51 9.80 38.46 16.57 Short Term Borrowings 5.04 0.05 0.04 24.96 0.08 Short Term Provisions 0.19 0.15 0.15 0.06 27.20 Total Liabilities 548.43 606.26 662.42 888.33 561.77 Net Block 73.46 88.82 16.80 12.63 2.77 Gross Block 112.69 106.13 24.78 16.34 3.45 Accumulated Depreciation 39.22 17.31 7.98 3.71 0.67 Non Current Assets 192.25 172.47 300.10 184.15 32.84 Capital Work in Progress 2.55 2.09 95.42 73.69 4.25 Non Current Investment 0.70 0.71 1.80 0.65 0.61 Long Term Loans & Adv. 0.64 0.85 1.20 0.92 0.98 Other Non Current Assets 57.82 62.59 166.59 77.07 0.00 Current Assets 356.17 433.78 362.31 704.18 528.94 Current Investments 37.96 62.55 4.03 23.36 22.12 Inventories 64.39 83.12 138.12 317.31 195.94 Sundry Debtors 15.10 37.21 47.40 34.52 139.56 Cash & Bank 114.17 148.41 74.20 132.45 13.61 Other Current Assets 124.54 19.58 1.67 0.90 157.71 Short Term Loans & Adv. 120.24 82.92 96.90 195.65 157.26 Net Current Assets 336.70 390.26 318.06 576.34 378.39 Total Assets 548.42 606.25 662.41 888.33 561.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -23.38 47.48 82.89 54.49 29.87 15.68 6.05 0.18 0.49 PBT -7.49 16.50 -124.94 157.14 515.76 24.92 5.94 0.92 0.36 Adjustment 7.33 0.01 -6.16 8.82 -0.18 0.41 0.20 0.00 0.28 Changes in Working Capital -23.14 31.89 186.40 -17.88 -380.39 -3.37 1.33 -0.50 -0.03 Cash after chg. in Working capital -23.30 48.40 55.30 148.08 135.19 21.96 7.48 0.42 0.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.92 27.58 -93.58 -105.32 -6.27 -1.43 -0.24 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.77 -6.01 -17.31 -101.65 -50.50 -2.14 -4.45 0.11 0.48 Net Fixed Assets -6.50 1.77 -9.06 -86.11 -4.09 -0.11 -1.66 -0.07 Net Investments 36.50 -63.33 9.45 -22.27 -18.20 -1.86 -2.96 0.00 Others -60.77 55.55 -17.70 6.73 -28.21 -0.17 0.17 0.18 Cash from Financing Activity 4.42 -4.71 -62.64 50.62 14.40 0.14 -0.31 -0.14 -0.56 Net Cash Inflow / Outflow -49.72 36.76 2.94 3.46 -6.23 13.68 1.29 0.16 0.41 Opening Cash & Equivalents 52.54 15.77 12.84 9.38 15.60 1.92 0.63 0.48 0.06 Closing Cash & Equivalent 2.82 52.54 15.77 12.84 9.38 15.60 1.92 0.63 0.48

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -28.45 42.62 99.41 141.33 30.73 PBT -15.78 0.14 -129.19 165.60 515.40 Adjustment 3.58 10.24 -4.30 9.97 -0.13 Changes in Working Capital -16.16 33.39 205.54 67.81 -379.24 Cash after chg. in Working capital -28.36 43.77 72.05 243.38 136.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -1.15 27.36 -102.05 -105.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.00 -0.03 -31.14 -167.94 -51.72 Net Fixed Assets -6.50 1.77 -9.06 -86.11 Net Investments 36.50 -63.33 9.45 -22.27 Others -68.00 61.53 -31.53 -59.56 Cash from Financing Activity 3.07 -14.59 -60.68 52.84 15.13 Net Cash Inflow / Outflow -63.38 28.00 7.59 26.23 -5.87 Opening Cash & Equivalents 71.55 43.55 35.96 9.73 15.60 Closing Cash & Equivalent 8.18 71.55 43.55 35.96 9.73

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 150.99 153.19 147.64 192.69 148.84 12.33 12.29 329.14 193.06 ROA -1.27% 2.36% -16.17% 16.61% 127.90% 68.93% 48.10% 19.88% 9.81% ROE -1.85% 3.68% -26.65% 25.48% 176.63% 120.20% 114.94% 52.12% 27.88% ROCE -1.61% 4.11% -23.96% 32.08% 236.60% 149.83% 118.49% 38.02% 26.19% Fixed Asset Turnover 0.83 2.92 23.23 273.73 891.32 98.55 61.66 95.65 40.48 Receivable days 96.15 80.06 50.67 24.39 14.81 10.37 18.75 38.52 88.80 Inventory Days 321.20 231.10 305.02 72.88 39.73 0.00 0.00 0.00 0.00 Payable days 154.97 135.34 69.49 36.45 19.07 0.00 25.23 11.70 16.85 Cash Conversion Cycle 262.38 175.82 286.20 60.82 35.47 10.37 -6.48 26.81 71.95 Total Debt/Equity 0.01 0.00 0.01 0.12 0.00 0.06 0.17 0.77 1.39 Interest Cover -11.15 20.73 -43.87 29.79 867.24 89.98 67.49 12.81 2.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 136.91 139.25 141.45 186.98 148.79 ROA -2.87% -0.13% -16.66% 16.50% 68.19% ROE -4.34% -0.22% -28.59% 25.91% 93.63% ROCE -3.91% 0.28% -25.57% 34.32% 125.87% Fixed Asset Turnover 0.79 6.21 12.81 130.01 522.27 Receivable days 110.34 37.99 56.76 24.69 28.30 Inventory Days 311.16 99.36 315.56 72.81 39.73 Payable days 150.17 34.72 59.58 34.34 34.25 Cash Conversion Cycle 271.33 102.63 312.73 63.17 33.78 Total Debt/Equity 0.01 0.00 0.01 0.13 0.00 Interest Cover -24.46 1.14 -41.67 30.26 855.16

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback