PBT
23.04
21.75
19.02
3.63
18.71
18.90
18.05
8.14
-3.72
-4.82
Adjustment
5.82
8.74
3.48
7.48
10.01
13.25
11.59
9.62
7.82
7.26
Changes in Working Capital
45.26
-20.89
-34.59
18.70
-17.12
-4.45
-16.34
-11.18
8.28
-9.27
Cash after chg. in Working capital
74.12
9.60
-12.10
29.81
11.60
27.70
13.29
6.58
12.38
-6.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.77
-4.16
-4.85
-4.66
-9.18
-8.23
-2.63
-2.17
-0.18
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00