PBT
50.66
65.16
40.55
23.04
21.75
19.02
3.63
18.71
18.90
18.05
Adjustment
0.18
-1.45
9.18
5.82
8.74
3.48
7.48
10.01
13.25
11.59
Changes in Working Capital
4.01
-2.90
-44.00
45.26
-20.89
-34.59
18.70
-17.12
-4.45
-16.34
Cash after chg. in Working capital
54.85
60.82
5.72
74.12
9.60
-12.10
29.81
11.60
27.70
13.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.43
-22.26
-6.39
-5.77
-4.16
-4.85
-4.66
-9.18
-8.23
-2.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00