PBT
0.17
0.27
-0.21
1.01
0.02
5.98
0.44
0.54
0.31
0.30
Adjustment
0.02
0.06
0.46
-0.79
0.03
-6.15
0.18
0.21
0.28
0.29
Changes in Working Capital
0.45
-1.12
-5.14
-2.39
7.60
-1.67
3.57
-2.25
-0.26
-0.27
Cash after chg. in Working capital
0.65
-0.78
-4.89
-2.17
7.65
-1.85
4.19
-1.51
0.33
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.32
-0.26
-0.05
-1.19
-0.23
-0.17
-0.25
-0.10
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00