PBT
32.54
24.66
10.98
6.03
1.25
2.78
4.18
-0.08
2.74
0.34
Adjustment
-0.16
0.67
0.16
0.76
0.67
0.02
-0.04
-0.10
0.05
0.27
Changes in Working Capital
-0.93
-15.69
-9.99
1.04
1.68
3.53
-2.23
-1.18
-1.38
-0.23
Cash after chg. in Working capital
31.46
9.64
1.15
7.83
3.60
6.33
1.90
-1.36
1.41
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.51
-4.62
-2.98
-1.18
-0.37
-1.15
-1.00
-0.49
-0.13
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00