Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Finance - Stock Broking

Rating :
N/A

BSE: 590082 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.17
  • 4.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.11
  • 0.10%
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.20%
  • 20.21%
  • 5.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.94
  • 36.24
  • 22.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.73
  • 58.64
  • 22.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.29
  • 95.94
  • 42.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 4.10
  • 4.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 1.12
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 1.75
  • 2.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
43.22
-100.00%
0.00
67.44
-100.00%
100.40
67.84
48.00%
60.39
65.46
-7.75%
Expenses
0.00
37.84
-100.00%
0.00
62.90
-100.00%
83.83
60.91
37.63%
53.23
45.04
18.18%
EBITDA
0.00
5.38
-100.00%
0.00
4.54
-100.00%
16.57
6.93
139.11%
7.16
20.43
-64.95%
EBIDTM
0.00%
12.45%
0.00%
6.73%
16.50%
10.22%
11.86%
31.20%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.08
-100.00%
0.00
0.00
0
Interest
0.00
1.04
-100.00%
0.00
0.89
-100.00%
0.91
0.94
-3.19%
0.93
0.97
-4.12%
Depreciation
0.00
0.34
-100.00%
0.00
0.16
-100.00%
0.23
0.16
43.75%
0.21
0.14
50.00%
PBT
0.00
4.00
-100.00%
0.00
3.49
-100.00%
15.42
5.92
160.47%
6.03
19.31
-68.77%
Tax
0.00
1.10
-100.00%
0.00
0.86
-100.00%
3.86
1.55
149.03%
1.54
4.82
-68.05%
PAT
0.00
2.90
-100.00%
0.00
2.63
-100.00%
11.56
4.37
164.53%
4.48
14.49
-69.08%
PATM
0.00%
6.71%
0.00%
3.90%
11.52%
6.44%
7.43%
22.13%
EPS
0.00
6.04
-100.00%
0.00
5.31
-100.00%
24.18
9.18
163.40%
9.04
29.11
-68.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
271.45
244.81
299.95
132.92
75.87
52.77
59.96
71.60
42.36
42.98
27.40
Net Sales Growth
-6.11%
-18.38%
125.66%
75.19%
43.77%
-11.99%
-16.26%
69.03%
-1.44%
56.86%
 
Cost Of Goods Sold
201.57
171.86
241.33
96.73
48.32
30.41
37.27
50.63
27.01
24.13
12.42
Gross Profit
69.88
72.94
58.62
36.18
27.55
22.37
22.69
20.97
15.35
18.84
14.97
GP Margin
25.74%
29.79%
19.54%
27.22%
36.31%
42.39%
37.84%
29.29%
36.24%
43.83%
54.64%
Total Expenditure
237.80
207.55
271.40
118.70
66.02
48.76
57.49
67.53
42.42
39.37
27.67
Power & Fuel Cost
-
0.00
0.00
0.00
0.45
0.48
0.49
0.50
0.50
0.48
0.44
% Of Sales
-
0%
0%
0%
0.59%
0.91%
0.82%
0.70%
1.18%
1.12%
1.61%
Employee Cost
-
24.47
19.76
13.93
11.25
11.16
9.84
3.79
3.40
3.51
3.49
% Of Sales
-
10.00%
6.59%
10.48%
14.83%
21.15%
16.41%
5.29%
8.03%
8.17%
12.74%
Manufacturing Exp.
-
7.58
7.71
5.73
4.84
5.50
7.40
5.56
4.51
4.72
4.94
% Of Sales
-
3.10%
2.57%
4.31%
6.38%
10.42%
12.34%
7.77%
10.65%
10.98%
18.03%
General & Admin Exp.
-
1.09
1.03
0.81
0.84
0.79
2.03
5.97
5.82
6.20
5.69
% Of Sales
-
0.45%
0.34%
0.61%
1.11%
1.50%
3.39%
8.34%
13.74%
14.43%
20.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.55
1.56
1.50
0.78
0.90
0.95
1.59
1.68
0.81
0.00
% Of Sales
-
1.04%
0.52%
1.13%
1.03%
1.71%
1.58%
2.22%
3.97%
1.88%
4.12%
EBITDA
33.65
37.26
28.55
14.22
9.85
4.01
2.47
4.07
-0.06
3.61
-0.27
EBITDA Margin
12.40%
15.22%
9.52%
10.70%
12.98%
7.60%
4.12%
5.68%
-0.14%
8.40%
-0.99%
Other Income
0.00
0.11
0.28
0.08
0.02
0.00
2.65
1.40
1.45
1.57
2.87
Interest
3.77
3.85
3.68
2.59
3.46
2.47
2.34
1.12
1.24
1.39
1.96
Depreciation
0.94
0.80
0.37
0.31
0.36
0.33
0.26
0.32
0.43
0.54
0.59
PBT
28.94
32.72
24.78
11.39
6.04
1.22
2.51
4.02
-0.27
3.24
0.05
Tax
7.36
8.33
6.39
2.69
1.68
0.77
1.34
1.45
0.07
1.03
0.24
Tax Rate
25.43%
25.46%
25.79%
23.62%
27.81%
63.11%
53.39%
36.07%
-25.93%
31.79%
34.78%
PAT
21.57
24.38
18.39
8.69
4.36
0.45
1.17
2.56
-0.34
2.21
0.45
PAT before Minority Interest
21.57
24.38
18.39
8.69
4.36
0.45
1.17
2.56
-0.34
2.21
0.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.95%
9.96%
6.13%
6.54%
5.75%
0.85%
1.95%
3.58%
-0.80%
5.14%
1.64%
PAT Growth
-18.60%
32.57%
111.62%
99.31%
868.89%
-61.54%
-54.30%
-
-
391.11%
 
EPS
43.14
48.76
36.78
17.38
8.72
0.90
2.34
5.12
-0.68
4.42
0.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
86.29
61.77
44.42
35.77
31.47
31.20
30.15
27.92
27.93
26.02
Share Capital
4.78
4.78
4.78
4.78
4.78
4.78
4.78
4.78
4.78
4.78
Total Reserves
81.51
56.98
39.64
30.99
26.69
26.41
25.37
23.14
23.15
21.24
Non-Current Liabilities
0.32
0.01
-0.12
-0.21
-0.28
0.93
0.36
0.53
0.37
-1.08
Secured Loans
0.09
0.10
0.11
0.02
0.05
0.05
0.07
0.10
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.34
1.27
1.48
1.39
0.82
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.04
0.03
0.06
0.09
0.07
Current Liabilities
47.72
27.45
10.21
26.46
24.05
11.73
21.63
7.93
9.73
10.96
Trade Payables
0.40
0.48
0.43
0.14
0.65
0.03
0.40
0.45
0.29
0.31
Other Current Liabilities
46.90
19.71
7.45
9.98
8.41
6.98
1.78
2.08
3.53
4.23
Short Term Borrowings
0.00
5.25
2.08
15.72
14.65
4.58
19.09
5.39
5.31
6.26
Short Term Provisions
0.42
2.02
0.25
0.63
0.35
0.12
0.36
0.01
0.60
0.16
Total Liabilities
134.33
89.23
54.51
62.02
55.24
43.86
52.14
36.38
38.03
35.90
Net Block
6.36
1.73
1.16
1.14
1.26
1.09
1.23
1.28
1.43
2.09
Gross Block
17.60
11.66
10.80
10.54
10.49
10.10
10.05
9.90
9.84
12.32
Accumulated Depreciation
11.24
9.93
9.64
9.40
9.23
9.01
8.82
8.62
8.41
10.23
Non Current Assets
15.86
14.03
14.56
12.81
13.99
12.33
13.12
12.21
14.04
13.98
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.50
2.22
1.93
5.47
5.15
5.09
5.16
5.89
5.63
5.57
Long Term Loans & Adv.
6.48
5.31
6.97
6.20
7.58
6.15
6.73
5.04
6.98
6.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
118.48
75.20
39.96
49.20
41.25
31.53
39.02
24.16
23.98
21.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.89
15.42
3.86
1.18
3.32
3.35
3.33
2.26
3.02
1.94
Sundry Debtors
58.74
29.09
10.23
5.35
3.24
3.93
1.64
1.72
1.01
0.60
Cash & Bank
41.61
27.41
21.77
39.70
30.66
19.34
29.97
15.61
15.48
14.75
Other Current Assets
10.24
0.79
0.36
0.77
4.04
4.92
4.08
4.57
4.47
4.64
Short Term Loans & Adv.
2.50
2.49
3.73
2.20
3.67
4.26
3.41
3.70
3.86
3.67
Net Current Assets
70.76
47.75
29.74
22.75
17.20
19.80
17.39
16.23
14.25
10.96
Total Assets
134.34
89.23
54.52
62.01
55.24
43.86
52.14
36.37
38.02
35.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
19.77
4.07
-1.41
7.57
3.41
3.74
0.58
0.15
1.36
-2.92
PBT
32.72
24.78
11.39
6.04
1.22
2.51
4.02
-0.27
3.24
0.69
Adjustment
-0.34
0.83
0.42
0.96
0.86
0.26
0.11
0.53
0.63
-0.70
Changes in Working Capital
-3.06
-16.87
-10.05
1.76
1.71
2.14
-2.54
0.43
-2.32
-2.90
Cash after chg. in Working capital
29.32
8.74
1.75
8.76
3.79
4.91
1.59
0.69
1.55
-2.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.55
-4.67
-3.16
-1.19
-0.38
-1.17
-1.01
-0.54
-0.19
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.68
3.25
14.92
-4.16
-8.24
11.04
-12.33
0.15
1.02
15.03
Net Fixed Assets
-7.29
-0.87
-0.26
-0.04
-0.46
-0.05
-0.21
-0.06
2.47
0.02
Net Investments
9.74
0.00
-1.04
0.00
-0.02
0.00
-0.86
0.00
0.00
-0.25
Others
-19.13
4.12
16.22
-4.12
-7.76
11.09
-11.26
0.21
-1.45
15.26
Cash from Financing Activity
-7.60
-1.03
-15.84
-2.09
6.58
-16.43
12.59
-0.75
-1.51
-11.30
Net Cash Inflow / Outflow
-4.51
6.29
-2.34
1.33
1.75
-1.65
0.84
-0.45
0.88
0.80
Opening Cash & Equivalents
8.15
1.86
4.20
2.87
1.12
2.76
1.92
2.38
1.50
0.69
Closing Cash & Equivalent
3.64
8.15
1.86
4.20
2.87
1.12
2.76
1.92
2.38
1.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
180.60
129.26
92.97
74.86
65.87
65.28
63.09
58.43
58.44
54.46
ROA
21.81%
25.59%
14.92%
7.43%
0.90%
2.43%
5.79%
-0.92%
5.98%
1.09%
ROE
32.94%
34.65%
21.68%
12.97%
1.43%
3.80%
8.83%
-1.22%
8.19%
1.74%
ROCE
47.64%
50.05%
28.49%
19.45%
8.84%
11.05%
12.02%
2.77%
13.69%
7.02%
Fixed Asset Turnover
16.73
26.71
12.46
7.21
5.13
5.95
7.18
4.29
3.88
2.17
Receivable days
65.48
23.93
21.40
20.66
24.78
16.95
8.56
11.77
6.84
14.38
Inventory Days
17.38
11.73
6.93
10.84
23.06
20.33
14.26
22.78
21.10
26.11
Payable days
0.93
0.69
1.08
2.95
2.59
1.43
2.54
3.76
3.28
6.12
Cash Conversion Cycle
81.93
34.97
27.25
28.54
45.25
35.85
20.28
30.79
24.65
34.37
Total Debt/Equity
0.00
0.09
0.05
0.44
0.47
0.19
0.68
0.25
0.24
0.27
Interest Cover
9.51
7.74
5.39
2.75
1.49
2.07
4.58
0.78
3.33
1.35

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.