PBT
-0.54
-0.98
0.04
0.30
0.16
0.14
0.70
0.70
0.87
1.96
Adjustment
0.44
0.17
0.11
-0.03
0.21
0.13
0.26
0.38
0.16
0.24
Changes in Working Capital
0.09
0.29
-0.02
-2.77
-0.51
-0.34
-1.09
-2.38
-0.83
0.13
Cash after chg. in Working capital
-0.01
-0.53
0.12
-2.50
-0.13
-0.06
-0.13
-1.30
0.20
2.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
-0.11
0.00
0.00
0.00
-0.01
-0.06
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.55
-0.77
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00